Brainsway Ltd.
BRSYF
$16.84
$3.2924.28%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 27.33% | 27.08% | 26.50% | 26.86% | 29.04% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 27.33% | 27.08% | 26.50% | 26.86% | 29.04% |
| Cost of Revenue | 23.04% | 25.38% | 28.03% | 25.90% | 25.60% |
| Gross Profit | 28.79% | 27.66% | 25.98% | 27.20% | 30.26% |
| SG&A Expenses | 15.73% | 17.74% | 18.46% | 12.21% | 1.05% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 20.89% | 23.39% | 23.86% | 17.29% | 7.84% |
| Operating Income | 210.78% | 148.08% | 155.62% | 256.30% | 128.05% |
| Income Before Tax | 122.90% | 309.55% | 649.87% | 416.46% | 187.66% |
| Income Tax Expenses | -74.91% | 253.23% | 188.24% | 107.54% | 114.34% |
| Earnings from Continuing Operations | 159.33% | 316.53% | 778.95% | 336.68% | 169.60% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 159.33% | 316.53% | 778.95% | 336.68% | 169.60% |
| EBIT | 210.78% | 148.08% | 155.62% | 256.30% | 128.05% |
| EBITDA | 118.78% | 86.20% | 89.55% | 2,499.26% | 168.94% |
| EPS Basic | 136.47% | 234.73% | 569.86% | 324.03% | 168.21% |
| Normalized Basic EPS | 84.96% | 220.86% | 593.46% | 1,548.72% | 1,548.72% |
| EPS Diluted | 202.79% | 193.47% | 650.39% | 230.66% | 142.45% |
| Normalized Diluted EPS | 75.40% | 220.86% | 593.46% | 1,548.72% | 1,548.72% |
| Average Basic Shares Outstanding | 50.54% | 61.86% | 55.30% | 39.59% | -24.08% |
| Average Diluted Shares Outstanding | 31.42% | 34.92% | 30.06% | 18.87% | 0.41% |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |