Brainsway Ltd.
BRSYF
$16.84
$3.2924.28%
OTC PK
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 52.23M | 49.09M | 46.08M | 43.46M | 41.02M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 52.23M | 49.09M | 46.08M | 43.46M | 41.02M |
| Cost of Revenue | 12.84M | 12.32M | 11.74M | 11.08M | 10.44M |
| Gross Profit | 39.39M | 36.78M | 34.34M | 32.38M | 30.58M |
| SG&A Expenses | 25.46M | 24.83M | 23.95M | 22.61M | 22.00M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 47.90M | 46.26M | 44.22M | 41.58M | 39.63M |
| Operating Income | 4.32M | 2.84M | 1.87M | 1.87M | 1.39M |
| Income Before Tax | 7.71M | 6.91M | 5.83M | 4.44M | 3.46M |
| Income Tax Expenses | 135.00K | 657.00K | 490.00K | 523.00K | 538.00K |
| Earnings from Continuing Operations | 7.58 | 6.25 | 5.34 | 3.92 | 2.92 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 7.58M | 6.25M | 5.34M | 3.92M | 2.92M |
| EBIT | 4.32M | 2.84M | 1.87M | 1.87M | 1.39M |
| EBITDA | 5.86M | 4.25M | 3.32M | 3.24M | 2.68M |
| EPS Basic | 0.20 | 0.16 | 0.14 | 0.11 | 0.08 |
| Normalized Basic EPS | 0.10 | 0.09 | 0.07 | 0.06 | 0.06 |
| EPS Diluted | 0.16 | 0.12 | 0.10 | 0.07 | 0.05 |
| Normalized Diluted EPS | 0.10 | 0.09 | 0.07 | 0.06 | 0.06 |
| Average Basic Shares Outstanding | 153.25M | 155.29M | 149.24M | 138.70M | 101.80M |
| Average Diluted Shares Outstanding | 176.94M | 173.74M | 167.69M | 157.15M | 134.64M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |