Computer Modelling Group Ltd.
CMG.TO
TSX
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 24.21M | 23.45M | 21.93M | 21.42M | 23.47M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 24.21M | 23.45M | 21.93M | 21.42M | 23.47M |
| Cost of Revenue | 4.00M | 4.29M | 4.02M | 4.31M | 4.70M |
| Gross Profit | 20.22M | 19.16M | 17.90M | 17.11M | 18.77M |
| SG&A Expenses | 6.84M | 8.08M | 8.80M | 7.48M | 6.95M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 17.20M | 18.27M | 18.17M | 17.59M | 17.31M |
| Operating Income | 7.01M | 5.18M | 3.76M | 3.83M | 6.16M |
| Income Before Tax | 5.81M | 5.36M | 3.17M | 3.05M | 5.06M |
| Income Tax Expenses | 1.91M | 1.08M | 1.20M | 662.80K | 1.50M |
| Earnings from Continuing Operations | 3.90M | 4.28M | 1.97M | 2.39M | 3.56M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 3.90M | 4.28M | 1.97M | 2.39M | 3.56M |
| EBIT | 7.01M | 5.18M | 3.76M | 3.83M | 6.16M |
| EBITDA | 8.35M | 7.07M | 5.61M | 5.57M | 7.04M |
| EPS Basic | 0.05 | 0.05 | 0.02 | 0.03 | 0.04 |
| Normalized Basic EPS | 0.05 | 0.04 | 0.02 | 0.02 | 0.04 |
| EPS Diluted | 0.05 | 0.05 | 0.02 | 0.03 | 0.04 |
| Normalized Diluted EPS | 0.05 | 0.04 | 0.02 | 0.02 | 0.04 |
| Average Basic Shares Outstanding | 80.51M | 82.96M | 84.06M | 83.09M | 82.80M |
| Average Diluted Shares Outstanding | 80.51M | 83.29M | 84.98M | 84.18M | 83.26M |
| Dividend Per Share | 0.01 | 0.01 | 0.01 | 0.04 | 0.03 |
| Payout Ratio | 14.59% | 13.80% | 30.38% | 124.96% | 80.02% |