Computer Modelling Group Ltd.
CMG.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | -3.38% | 0.27% | 5.33% | 15.40% | 30.54% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -3.38% | 0.27% | 5.33% | 15.40% | 30.54% |
| Cost of Revenue | -3.80% | -3.47% | 11.56% | 40.47% | 85.65% |
| Gross Profit | -3.28% | 1.19% | 3.94% | 10.69% | 21.90% |
| SG&A Expenses | 7.51% | 4.95% | 0.08% | 16.45% | 28.59% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 3.75% | 1.68% | 4.21% | 24.25% | 44.40% |
| Operating Income | -22.90% | -3.97% | 8.52% | -3.45% | 3.38% |
| Income Before Tax | -34.30% | -5.46% | -8.79% | -9.74% | 2.94% |
| Income Tax Expenses | -40.37% | -12.41% | -6.48% | 12.99% | 12.50% |
| Earnings from Continuing Operations | -31.78% | -2.37% | -9.69% | -17.49% | -0.58% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -31.78% | -2.37% | -9.69% | -17.49% | -0.58% |
| EBIT | -22.90% | -3.97% | 8.52% | -3.45% | 3.38% |
| EBITDA | -14.87% | 1.91% | 13.58% | 3.75% | 11.40% |
| EPS Basic | -32.69% | -4.30% | -11.39% | -18.91% | -2.02% |
| Normalized Basic EPS | -38.83% | -12.92% | -3.40% | -5.79% | 9.62% |
| EPS Diluted | -34.62% | -5.80% | -11.70% | -17.80% | 1.68% |
| Normalized Diluted EPS | -38.23% | -11.56% | -1.80% | -4.88% | 9.87% |
| Average Basic Shares Outstanding | 1.67% | 2.14% | 1.80% | 1.55% | 1.31% |
| Average Diluted Shares Outstanding | 0.47% | 0.52% | 0.12% | 0.62% | 1.29% |
| Dividend Per Share | -61.30% | -42.22% | -22.55% | -3.17% | -1.55% |
| Payout Ratio | -0.14% | -0.20% | 0.09% | 0.19% | 0.00% |