Computer Modelling Group Ltd.
CMG.TO
TSX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | -8.26% | 1.49% | -3.98% | -2.01% | 5.33% |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | -8.26% | 1.49% | -3.98% | -2.01% | 5.33% |
| Cost of Revenue | -4.87% | -3.58% | -4.84% | -2.01% | -3.56% |
| Gross Profit | -8.98% | 2.71% | -3.77% | -2.01% | 7.46% |
| SG&A Expenses | 3.72% | 34.57% | -1.77% | -3.69% | -5.17% |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 4.13% | 17.77% | -3.16% | -1.89% | -3.73% |
| Operating Income | -35.38% | -39.14% | -7.61% | -2.31% | 32.67% |
| Income Before Tax | -43.06% | -28.06% | -35.22% | -25.60% | 57.67% |
| Income Tax Expenses | -57.63% | -27.28% | -63.55% | 4.58% | 38.09% |
| Earnings from Continuing Operations | -37.66% | -28.53% | -17.44% | -33.67% | 66.42% |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -37.66% | -28.53% | -17.44% | -33.67% | 66.42% |
| EBIT | -35.38% | -39.14% | -7.61% | -2.31% | 32.67% |
| EBITDA | -26.58% | -26.21% | 1.00% | 0.26% | 34.11% |
| EPS Basic | -37.76% | -30.27% | -19.10% | -34.90% | 62.87% |
| Normalized Basic EPS | -43.81% | -49.56% | -34.47% | -26.51% | 56.30% |
| EPS Diluted | -39.45% | -35.31% | -19.10% | -36.57% | 62.87% |
| Normalized Diluted EPS | -43.62% | -49.44% | -33.24% | -25.18% | 59.51% |
| Average Basic Shares Outstanding | 0.25% | 2.65% | 1.98% | 1.84% | 2.08% |
| Average Diluted Shares Outstanding | -0.17% | 2.15% | 0.19% | -0.30% | 0.06% |
| Dividend Per Share | -79.83% | -80.11% | -80.27% | -6.20% | -2.99% |
| Payout Ratio | -0.68% | -0.72% | 0.22% | 0.42% | -0.41% |