Corby Spirit and Wine Limited
CSWB.TO
TSX
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 54.74M | 52.04M | 33.46M | 44.04M | 47.74M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 54.74M | 52.04M | 33.46M | 44.04M | 47.74M |
| Cost of Revenue | 28.18M | 27.36M | 16.29M | 21.71M | 23.15M |
| Gross Profit | 26.56M | 24.68M | 17.17M | 22.33M | 24.59M |
| SG&A Expenses | 14.61M | 17.14M | 11.90M | 13.02M | 13.32M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | 400.80K | 65.00K | -700.00 | -8.60K | -130.50K |
| Total Operating Expenses | 43.18M | 44.56M | 28.18M | 34.72M | 36.34M |
| Operating Income | 11.56M | 7.47M | 5.28M | 9.32M | 11.40M |
| Income Before Tax | 10.28M | 6.17M | 3.95M | 7.83M | 9.49M |
| Income Tax Expenses | 2.90M | 1.69M | 1.14M | 2.19M | 2.68M |
| Earnings from Continuing Operations | 7.39M | 4.48M | 2.81M | 5.64M | 6.82M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | 7.39M | 4.48M | 2.81M | 5.64M | 6.82M |
| EBIT | 11.56M | 7.47M | 5.28M | 9.32M | 11.40M |
| EBITDA | 13.84M | 9.57M | 7.78M | 11.87M | 14.02M |
| EPS Basic | 0.26 | 0.16 | 0.10 | 0.20 | 0.24 |
| Normalized Basic EPS | 0.23 | 0.14 | 0.09 | 0.17 | 0.22 |
| EPS Diluted | 0.26 | 0.15 | 0.10 | 0.20 | 0.24 |
| Normalized Diluted EPS | 0.23 | 0.14 | 0.09 | 0.17 | 0.22 |
| Average Basic Shares Outstanding | 28.47M | 28.47M | 28.47M | 28.47M | 28.47M |
| Average Diluted Shares Outstanding | 28.47M | 28.47M | 28.47M | 28.47M | 28.47M |
| Dividend Per Share | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 |
| Payout Ratio | 64.34% | 105.60% | 162.60% | 79.28% | 67.35% |