Flexible Solutions International, Inc.
FSI
$6.25
-$0.27-4.14%
AMEX
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 9.12M | 10.56M | 11.37M | 7.47M | 9.17M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 9.12M | 10.56M | 11.37M | 7.47M | 9.17M |
| Cost of Revenue | 6.44M | 8.03M | 5.98M | 5.52M | 6.49M |
| Gross Profit | 2.68M | 2.52M | 5.39M | 1.95M | 2.67M |
| SG&A Expenses | 2.70M | 1.93M | 1.85M | 1.87M | 1.90M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 9.23M | 10.22M | 7.99M | 7.50M | 8.51M |
| Operating Income | -109.50K | 338.60K | 3.37M | -27.00K | 660.60K |
| Income Before Tax | 54.70K | 204.90K | 3.16M | -153.70K | 721.80K |
| Income Tax Expenses | -45.20K | -181.70K | 1.02M | 110.40K | -338.80K |
| Earnings from Continuing Operations | 99.90K | 386.70K | 2.15M | -264.00K | 1.06M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -560.80K | -890.00K | -116.30K | -13.70K | -381.00K |
| Net Income | -460.90K | -503.40K | 2.03M | -277.70K | 679.60K |
| EBIT | -109.50K | 338.60K | 3.37M | -27.00K | 660.60K |
| EBITDA | 411.20K | 823.60K | 3.87M | 438.20K | 1.19M |
| EPS Basic | -0.04 | -0.04 | 0.16 | -0.02 | 0.05 |
| Normalized Basic EPS | -0.05 | -0.06 | 0.15 | -0.01 | 0.01 |
| EPS Diluted | -0.04 | -0.04 | 0.15 | -0.02 | 0.05 |
| Normalized Diluted EPS | -0.05 | -0.06 | 0.14 | -0.01 | 0.01 |
| Average Basic Shares Outstanding | 12.70M | 12.66M | 12.65M | 12.59M | 12.47M |
| Average Diluted Shares Outstanding | 12.70M | 12.66M | 13.27M | 12.59M | 13.11M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -276.56% | -- | 62.83% | -- | 184.66% |