Flexible Solutions International, Inc.
FSI
$5.20
-$0.42-7.47%
| 09/30/2024 | 06/30/2024 | 03/31/2024 | 12/31/2023 | 09/30/2023 | |
|---|---|---|---|---|---|
| Revenue | 9.31M | 10.53M | 9.22M | 9.43M | 8.72M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 9.31M | 10.53M | 9.22M | 9.43M | 8.72M |
| Cost of Revenue | 5.51M | 6.59M | 6.40M | 6.68M | 7.25M |
| Gross Profit | 3.81M | 3.94M | 2.82M | 2.74M | 1.47M |
| SG&A Expenses | 1.79M | 1.81M | 1.89M | 1.37M | 1.67M |
| Depreciation & Amortization | -- | -- | -- | -- | -- |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 7.33M | 8.46M | 8.42M | 8.12M | 8.97M |
| Operating Income | 1.99M | 2.06M | 803.50K | 1.31M | -247.30K |
| Income Before Tax | 1.46M | 1.99M | 780.40K | 1.29M | -284.00K |
| Income Tax Expenses | 367.60K | 558.30K | 264.20K | -1.01M | 219.70K |
| Earnings from Continuing Operations | 1.09M | 1.43M | 516.20K | 2.30M | -503.80K |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -480.50K | -142.60K | -59.00K | -500.70K | -214.40K |
| Net Income | 611.90K | 1.29M | 457.20K | 1.80M | -718.20K |
| EBIT | 1.99M | 2.06M | 803.50K | 1.31M | -247.30K |
| EBITDA | 2.47M | 2.58M | 1.23M | 1.78M | 216.30K |
| EPS Basic | 0.05 | 0.10 | 0.04 | 0.14 | -0.06 |
| Normalized Basic EPS | 0.05 | 0.08 | 0.03 | 0.02 | -0.04 |
| EPS Diluted | 0.05 | 0.10 | 0.04 | 0.14 | -0.06 |
| Normalized Diluted EPS | 0.05 | 0.08 | 0.03 | 0.02 | -0.04 |
| Average Basic Shares Outstanding | 12.45M | 12.45M | 12.45M | 12.44M | 12.44M |
| Average Diluted Shares Outstanding | 12.70M | 12.48M | 12.45M | 12.44M | 12.50M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | 97.31% | -- | 34.82% | -- |
