Goosehead Insurance, Inc.
GSHD
$54.20
$0.240.45%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 105.12M | 90.27M | 93.85M | 75.39M | 93.72M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 105.12M | 90.27M | 93.85M | 75.39M | 93.72M |
| Cost of Revenue | 48.92M | 48.73M | 50.39M | 48.33M | 45.04M |
| Gross Profit | 56.20M | 41.55M | 43.46M | 27.06M | 48.67M |
| SG&A Expenses | 22.45M | 17.61M | 20.50M | 17.97M | 18.39M |
| Depreciation & Amortization | 3.00M | 2.82M | 2.78M | 2.67M | 2.64M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 74.36M | 69.16M | 73.67M | 68.97M | 66.07M |
| Operating Income | 30.76M | 21.12M | 20.18M | 6.43M | 27.64M |
| Income Before Tax | 24.62M | 15.09M | 10.17M | 959.00K | 24.68M |
| Income Tax Expenses | 3.79M | 2.40M | 1.89M | -1.69M | 859.00K |
| Earnings from Continuing Operations | 20.83M | 12.69M | 8.28M | 2.65M | 23.82M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -8.40M | -4.78M | -3.13M | -304.00K | -8.97M |
| Net Income | 12.43M | 7.91M | 5.15M | 2.34M | 14.86M |
| EBIT | 30.76M | 21.12M | 20.18M | 6.43M | 27.64M |
| EBITDA | 32.70M | 24.31M | 23.34M | 9.39M | 30.03M |
| EPS Basic | 0.50 | 0.31 | 0.20 | 0.09 | 0.60 |
| Normalized Basic EPS | 0.28 | 0.19 | 0.24 | 0.01 | 0.26 |
| EPS Diluted | 0.48 | 0.29 | 0.18 | 0.09 | 0.57 |
| Normalized Diluted EPS | 0.19 | 0.12 | 0.16 | 0.01 | 0.17 |
| Average Basic Shares Outstanding | 24.74M | 25.15M | 25.22M | 24.79M | 24.56M |
| Average Diluted Shares Outstanding | 37.32M | 38.01M | 38.55M | 25.94M | 38.40M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 1,140.59% | 50.57% | -- | -- | -- |