Goosehead Insurance, Inc.
GSHD
$36.39
-$3.26-8.22%
NASDAQ
| 03/31/2026 | 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | |
|---|---|---|---|---|---|
| Revenue | 382.20M | 364.63M | 353.23M | 340.76M | 324.76M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 382.20M | 364.63M | 353.23M | 340.76M | 324.76M |
| Cost of Revenue | 198.56M | 196.36M | 192.49M | 186.98M | 179.15M |
| Gross Profit | 183.64M | 168.27M | 160.74M | 153.78M | 145.61M |
| SG&A Expenses | 84.90M | 78.53M | 74.47M | 72.62M | 69.63M |
| Depreciation & Amortization | 11.81M | 11.27M | 10.91M | 10.71M | 10.56M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 295.27M | 286.16M | 277.87M | 270.31M | 259.33M |
| Operating Income | 86.93M | 78.47M | 75.36M | 70.45M | 65.43M |
| Income Before Tax | 59.68M | 50.85M | 50.91M | 50.73M | 54.42M |
| Income Tax Expenses | 9.83M | 6.40M | 3.47M | 3.38M | 4.47M |
| Earnings from Continuing Operations | 49.85 | 44.45 | 47.44 | 47.36 | 49.95 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -19.47M | -16.62M | -17.19M | -17.45M | -19.00M |
| Net Income | 30.38M | 27.83M | 30.26M | 29.91M | 30.95M |
| EBIT | 86.93M | 78.47M | 75.36M | 70.45M | 65.43M |
| EBITDA | 98.44M | 89.50M | 86.83M | 81.49M | 76.06M |
| EPS Basic | 1.22 | 1.12 | 1.22 | 1.21 | 1.26 |
| Normalized Basic EPS | 0.83 | 0.74 | 0.72 | 0.71 | 0.63 |
| EPS Diluted | 1.15 | 1.05 | 1.14 | 1.14 | 1.20 |
| Normalized Diluted EPS | 0.55 | 0.50 | 0.48 | 0.47 | 0.42 |
| Average Basic Shares Outstanding | 99.38M | 99.90M | 99.72M | 98.86M | 98.34M |
| Average Diluted Shares Outstanding | 150.53M | 139.83M | 140.91M | 140.84M | 140.32M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 13.16% | 14.37% | 13.22% | -- | -- |