Goosehead Insurance, Inc.
GSHD
$54.20
$0.240.45%
NASDAQ
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 364.63M | 353.23M | 340.76M | 324.76M | 313.57M |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 364.63M | 353.23M | 340.76M | 324.76M | 313.57M |
| Cost of Revenue | 196.36M | 192.49M | 186.98M | 179.15M | 172.94M |
| Gross Profit | 168.27M | 160.74M | 153.78M | 145.61M | 140.63M |
| SG&A Expenses | 78.53M | 74.47M | 72.62M | 69.63M | 69.62M |
| Depreciation & Amortization | 11.27M | 10.91M | 10.71M | 10.56M | 10.45M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 286.16M | 277.87M | 270.31M | 259.33M | 253.02M |
| Operating Income | 78.47M | 75.36M | 70.45M | 65.43M | 60.56M |
| Income Before Tax | 50.85M | 50.91M | 50.73M | 54.42M | 46.70M |
| Income Tax Expenses | 6.40M | 3.47M | 3.38M | 4.47M | -2.41M |
| Earnings from Continuing Operations | 44.45 | 47.44 | 47.36 | 49.95 | 49.11 |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -16.62M | -17.19M | -17.45M | -19.00M | -18.69M |
| Net Income | 27.83M | 30.26M | 29.91M | 30.95M | 30.43M |
| EBIT | 78.47M | 75.36M | 70.45M | 65.43M | 60.56M |
| EBITDA | 89.74M | 87.07M | 81.73M | 76.30M | 71.09M |
| EPS Basic | 1.12 | 1.22 | 1.21 | 1.26 | 1.24 |
| Normalized Basic EPS | 0.72 | 0.70 | 0.70 | 0.61 | 0.61 |
| EPS Diluted | 1.05 | 1.14 | 1.14 | 1.20 | 1.16 |
| Normalized Diluted EPS | 0.48 | 0.46 | 0.45 | 0.40 | 0.39 |
| Average Basic Shares Outstanding | 99.90M | 99.72M | 98.86M | 98.34M | 98.64M |
| Average Diluted Shares Outstanding | 139.83M | 140.91M | 140.84M | 140.32M | 153.21M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | 523.83% | 13.22% | -- | -- | -- |