Gray Media, Inc.
GTN
$5.32
$0.091.72%
NYSE
| 12/31/2025 | 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | |
|---|---|---|---|---|---|
| Revenue | 792.00M | 749.00M | 772.00M | 782.00M | 1.05B |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 792.00M | 749.00M | 772.00M | 782.00M | 1.05B |
| Cost of Revenue | 590.00M | 564.00M | 583.00M | 597.00M | 624.00M |
| Gross Profit | 202.00M | 185.00M | 189.00M | 185.00M | 421.00M |
| SG&A Expenses | 28.00M | 28.00M | 25.00M | 32.00M | 24.00M |
| Depreciation & Amortization | 58.00M | 56.00M | 60.00M | 63.00M | 67.00M |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 676.00M | 648.00M | 668.00M | 692.00M | 715.00M |
| Operating Income | 116.00M | 101.00M | 104.00M | 90.00M | 330.00M |
| Income Before Tax | -26.00M | -28.00M | -35.00M | -24.00M | 216.00M |
| Income Tax Expenses | -16.00M | -18.00M | 21.00M | -15.00M | 47.00M |
| Earnings from Continuing Operations | -10.00M | -10.00M | -56.00M | -9.00M | 169.00M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -10.00M | -10.00M | -56.00M | -9.00M | 169.00M |
| EBIT | 116.00M | 101.00M | 104.00M | 90.00M | 330.00M |
| EBITDA | 174.00M | 157.00M | 164.00M | 153.00M | 397.00M |
| EPS Basic | -0.24 | -0.24 | -0.71 | -0.23 | 1.64 |
| Normalized Basic EPS | -0.06 | -0.14 | -0.08 | -0.17 | 1.39 |
| EPS Diluted | -0.24 | -0.24 | -0.71 | -0.23 | 1.59 |
| Normalized Diluted EPS | -0.06 | -0.14 | -0.08 | -0.17 | 1.35 |
| Average Basic Shares Outstanding | 97.00M | 97.00M | 97.00M | 96.00M | 95.00M |
| Average Diluted Shares Outstanding | 97.00M | 97.00M | 97.00M | 96.00M | 98.00M |
| Dividend Per Share | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Payout Ratio | -220.00% | -210.00% | -37.50% | -233.33% | 12.43% |