VERSES AI Inc.
VERS
| 09/30/2025 | 06/30/2025 | 03/31/2025 | 12/31/2024 | 09/30/2024 | |
|---|---|---|---|---|---|
| Revenue | 100.70K | 300.00K | 0.00 | -- | 155.00K |
| Total Other Revenue | -- | -- | -- | -- | -- |
| Total Revenue | 100.70K | 300.00K | 0.00 | -- | 155.00K |
| Cost of Revenue | 70.50K | 184.10K | 486.70K | -- | 145.00K |
| Gross Profit | 30.20K | 115.90K | -486.70K | -- | 10.00K |
| SG&A Expenses | 4.83M | 4.03M | 2.53M | 9.94M | 4.65M |
| Depreciation & Amortization | 22.50K | 23.40K | 34.30K | 44.20K | 47.90K |
| Other Operating Expenses | -- | -- | -- | -- | -- |
| Total Operating Expenses | 9.16M | 8.54M | 6.94M | 12.97M | 9.01M |
| Operating Income | -9.06M | -8.24M | -6.94M | -12.97M | -8.85M |
| Income Before Tax | -9.87M | -9.64M | -7.53M | -16.73M | -8.57M |
| Income Tax Expenses | -- | -- | -- | -- | -- |
| Earnings from Continuing Operations | -9.87M | -9.64M | -7.53M | -16.73M | -8.57M |
| Earnings from Discontinued Operations | -- | -- | -- | -- | -- |
| Extraordinary Item & Accounting Change | -- | -- | -- | -- | -- |
| Minority Interest in Earnings | -- | -- | -- | -- | -- |
| Net Income | -9.87M | -9.64M | -7.53M | -16.73M | -8.57M |
| EBIT | -9.06M | -8.24M | -6.94M | -12.97M | -8.85M |
| EBITDA | -9.04M | -8.22M | -6.91M | -12.92M | -8.81M |
| EPS Basic | -1.00 | -1.10 | -0.45 | -2.62 | -1.48 |
| Normalized Basic EPS | -0.60 | -0.67 | -0.36 | -1.64 | -0.93 |
| EPS Diluted | -1.00 | -1.10 | -0.45 | -2.62 | -1.48 |
| Normalized Diluted EPS | -0.60 | -0.67 | -0.36 | -1.64 | -0.93 |
| Average Basic Shares Outstanding | 9.86M | 8.75M | 16.87M | 6.39M | 5.78M |
| Average Diluted Shares Outstanding | 9.86M | 8.75M | 16.87M | 6.39M | 5.78M |
| Dividend Per Share | -- | -- | -- | -- | -- |
| Payout Ratio | -- | -- | -- | -- | -- |