|
12/31/2025
|
09/30/2025
|
|
Revenue
|
315.00%
|
-66.43%
|
|
Total Other Revenue
|
--
|
--
|
|
Total Revenue
|
315.00%
|
-66.43%
|
|
|
|
Cost of Revenue
|
315.04%
|
-61.71%
|
|
Gross Profit
|
315.23%
|
-73.94%
|
|
|
|
SG&A Expenses
|
-58.20%
|
19.62%
|
|
Depreciation & Amortization
|
8.89%
|
-3.85%
|
|
Other Operating Expenses
|
--
|
--
|
|
Total Operating Expenses
|
-38.29%
|
7.23%
|
|
|
|
Operating Income
|
42.22%
|
-9.92%
|
|
Income Before Tax
|
44.50%
|
-2.37%
|
|
Income Tax Expenses
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
44.50%
|
-2.37%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
|
Net Income
|
44.50%
|
-2.37%
|
|
|
|
EBIT
|
42.22%
|
-9.92%
|
|
EBITDA
|
42.35%
|
-9.95%
|
|
|
|
EPS Basic
|
56.61%
|
1.56%
|
|
Normalized Basic EPS
|
56.50%
|
2.90%
|
|
EPS Diluted
|
56.61%
|
1.56%
|
|
Normalized Diluted EPS
|
56.50%
|
2.90%
|
|
|
|
Average Basic Shares Outstanding
|
27.92%
|
3.99%
|
|
Average Diluted Shares Outstanding
|
27.92%
|
3.99%
|
|
Dividend Per Share
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|