|
12/31/2025
|
09/30/2025
|
06/30/2025
|
03/31/2025
|
12/31/2024
|
|
Revenue
|
--
|
-35.03%
|
--
|
-100.00%
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
-35.03%
|
--
|
-100.00%
|
--
|
|
|
|
Cost of Revenue
|
--
|
-51.38%
|
--
|
-12.93%
|
--
|
|
Gross Profit
|
--
|
202.00%
|
--
|
-1,784.08%
|
--
|
|
|
|
SG&A Expenses
|
-77.54%
|
40.89%
|
-14.06%
|
459.24%
|
-15.22%
|
|
Depreciation & Amortization
|
-44.57%
|
-53.03%
|
-49.24%
|
-47.15%
|
-37.39%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-52.93%
|
17.68%
|
-3.31%
|
34.44%
|
-18.70%
|
|
|
|
Operating Income
|
56.41%
|
-18.75%
|
6.71%
|
-51.70%
|
15.59%
|
|
Income Before Tax
|
67.42%
|
-42.95%
|
8.73%
|
64.24%
|
-12.80%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
67.42%
|
-42.95%
|
8.73%
|
64.25%
|
-12.80%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
67.42%
|
-42.95%
|
8.73%
|
64.25%
|
-12.80%
|
|
|
|
EBIT
|
56.41%
|
-18.75%
|
6.71%
|
-51.70%
|
15.59%
|
|
EBITDA
|
56.45%
|
-19.20%
|
6.49%
|
-53.12%
|
15.48%
|
|
|
|
EPS Basic
|
82.12%
|
61.46%
|
41.60%
|
88.30%
|
4.37%
|
|
Normalized Basic EPS
|
82.73%
|
64.97%
|
42.96%
|
71.69%
|
4.37%
|
|
EPS Diluted
|
82.12%
|
61.46%
|
41.60%
|
88.30%
|
4.37%
|
|
Normalized Diluted EPS
|
82.73%
|
64.97%
|
42.96%
|
71.69%
|
4.37%
|
|
|
|
Average Basic Shares Outstanding
|
82.19%
|
270.92%
|
56.30%
|
205.57%
|
17.96%
|
|
Average Diluted Shares Outstanding
|
82.19%
|
270.92%
|
56.30%
|
205.57%
|
17.96%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|