|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
-100.00%
|
--
|
-28.55%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
-100.00%
|
--
|
-28.55%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
--
|
-100.00%
|
--
|
-28.55%
|
|
|
|
SG&A Expenses
|
863.81%
|
925.33%
|
1,271.94%
|
972.54%
|
42.73%
|
|
Depreciation & Amortization
|
14,633.33%
|
--
|
-77.42%
|
-97.97%
|
-98.52%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
811.30%
|
881.58%
|
784.14%
|
540.29%
|
13.07%
|
|
|
|
Operating Income
|
-842.28%
|
-1,026.05%
|
-980.34%
|
-756.99%
|
-15.34%
|
|
Income Before Tax
|
-759.90%
|
-1,050.56%
|
-693.86%
|
-768.15%
|
-13.57%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-759.90%
|
-1,050.56%
|
-682.15%
|
-768.15%
|
-13.57%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-759.90%
|
-1,050.56%
|
-682.15%
|
-768.15%
|
-13.57%
|
|
|
|
EBIT
|
-842.28%
|
-1,026.05%
|
-980.34%
|
-756.99%
|
-15.34%
|
|
EBITDA
|
-841.69%
|
-1,040.23%
|
-984.43%
|
-781.49%
|
-17.29%
|
|
|
|
EPS Basic
|
-706.60%
|
-975.00%
|
-596.55%
|
-678.69%
|
-6.00%
|
|
Normalized Basic EPS
|
-795.45%
|
-901.67%
|
-826.19%
|
-702.70%
|
-6.45%
|
|
EPS Diluted
|
-706.60%
|
-975.00%
|
-596.55%
|
-678.69%
|
-6.00%
|
|
Normalized Diluted EPS
|
-795.45%
|
-901.67%
|
-826.19%
|
-702.70%
|
-6.45%
|
|
|
|
Average Basic Shares Outstanding
|
6.75%
|
6.55%
|
11.95%
|
10.96%
|
6.67%
|
|
Average Diluted Shares Outstanding
|
6.75%
|
6.55%
|
11.95%
|
10.96%
|
6.67%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|