|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
-100.00%
|
-92.81%
|
-54.23%
|
31.05%
|
865.56%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
-100.00%
|
-92.81%
|
-54.23%
|
31.05%
|
865.56%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
-100.00%
|
-92.81%
|
-54.23%
|
31.05%
|
865.56%
|
|
|
|
SG&A Expenses
|
958.01%
|
741.46%
|
450.60%
|
110.47%
|
-30.61%
|
|
Depreciation & Amortization
|
250.65%
|
-13.92%
|
-97.81%
|
102.02%
|
162.77%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
-66.51%
|
-66.51%
|
|
Total Operating Expenses
|
771.64%
|
547.05%
|
284.90%
|
67.72%
|
-31.16%
|
|
|
|
Operating Income
|
-907.90%
|
-654.91%
|
-325.16%
|
-69.73%
|
39.88%
|
|
Income Before Tax
|
-827.27%
|
-616.09%
|
-300.28%
|
-86.33%
|
32.66%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
-66.74%
|
-66.74%
|
|
|
|
Earnings from Continuing Operations
|
-823.98%
|
-613.45%
|
-298.84%
|
-85.01%
|
32.90%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-823.98%
|
-613.45%
|
-298.84%
|
-85.01%
|
32.90%
|
|
|
|
EBIT
|
-907.90%
|
-654.91%
|
-325.16%
|
-69.73%
|
39.88%
|
|
EBITDA
|
-916.99%
|
-666.17%
|
-331.50%
|
-71.41%
|
38.48%
|
|
|
|
EPS Basic
|
-748.00%
|
-545.06%
|
-258.38%
|
-69.40%
|
35.78%
|
|
Normalized Basic EPS
|
-816.10%
|
-573.13%
|
-286.67%
|
-68.48%
|
38.99%
|
|
EPS Diluted
|
-748.00%
|
-545.06%
|
-258.38%
|
-69.40%
|
35.78%
|
|
Normalized Diluted EPS
|
-816.10%
|
-573.13%
|
-286.67%
|
-68.48%
|
38.99%
|
|
|
|
Average Basic Shares Outstanding
|
8.98%
|
9.00%
|
9.14%
|
6.53%
|
4.05%
|
|
Average Diluted Shares Outstanding
|
8.98%
|
9.00%
|
9.14%
|
6.53%
|
4.05%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|