|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
0.00
|
--
|
47.30K
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
0.00
|
--
|
47.30K
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
--
|
0.00
|
--
|
47.30K
|
|
|
|
SG&A Expenses
|
10.97M
|
11.83M
|
6.02M
|
5.21M
|
1.14M
|
|
Depreciation & Amortization
|
44.20K
|
35.70K
|
700.00
|
400.00
|
300.00
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
13.14M
|
13.33M
|
8.69M
|
6.05M
|
1.44M
|
|
|
|
Operating Income
|
-13.14M
|
-13.33M
|
-8.69M
|
-6.05M
|
-1.39M
|
|
Income Before Tax
|
-12.10M
|
-14.53M
|
-8.48M
|
-6.55M
|
-1.41M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-12.10M
|
-14.53M
|
-8.48M
|
-6.55M
|
-1.41M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-12.10M
|
-14.53M
|
-8.48M
|
-6.55M
|
-1.41M
|
|
|
|
EBIT
|
-13.14M
|
-13.33M
|
-8.69M
|
-6.05M
|
-1.39M
|
|
EBITDA
|
-13.13M
|
-13.32M
|
-8.69M
|
-6.05M
|
-1.39M
|
|
|
|
EPS Basic
|
-0.09
|
-0.10
|
-0.06
|
-0.05
|
-0.01
|
|
Normalized Basic EPS
|
-0.06
|
-0.06
|
-0.04
|
-0.03
|
-0.01
|
|
EPS Diluted
|
-0.09
|
-0.10
|
-0.06
|
-0.05
|
-0.01
|
|
Normalized Diluted EPS
|
-0.06
|
-0.06
|
-0.04
|
-0.03
|
-0.01
|
|
|
|
Average Basic Shares Outstanding
|
141.44M
|
140.77M
|
139.97M
|
137.82M
|
132.49M
|
|
Average Diluted Shares Outstanding
|
141.44M
|
140.77M
|
139.97M
|
137.82M
|
132.49M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|