|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
0.00
|
47.30K
|
221.50K
|
400.10K
|
639.20K
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
0.00
|
47.30K
|
221.50K
|
400.10K
|
639.20K
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
0.00
|
47.30K
|
221.50K
|
400.10K
|
639.20K
|
|
|
|
SG&A Expenses
|
34.03M
|
24.19M
|
13.52M
|
7.94M
|
3.22M
|
|
Depreciation & Amortization
|
81.00K
|
37.10K
|
1.40K
|
3.80K
|
23.10K
|
|
Other Operating Expenses
|
--
|
--
|
--
|
43.80K
|
43.80K
|
|
Total Operating Expenses
|
41.22M
|
29.52M
|
17.55M
|
9.84M
|
4.73M
|
|
|
|
Operating Income
|
-41.22M
|
-29.47M
|
-17.33M
|
-9.44M
|
-4.09M
|
|
Income Before Tax
|
-41.66M
|
-30.97M
|
-17.70M
|
-10.29M
|
-4.49M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
15.90K
|
15.90K
|
|
|
|
Earnings from Continuing Operations
|
-41.66
|
-30.97
|
-17.70
|
-10.31
|
-4.51
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-41.66M
|
-30.97M
|
-17.70M
|
-10.31M
|
-4.51M
|
|
|
|
EBIT
|
-41.22M
|
-29.47M
|
-17.33M
|
-9.44M
|
-4.09M
|
|
EBITDA
|
-41.20M
|
-29.47M
|
-17.31M
|
-9.42M
|
-4.05M
|
|
|
|
EPS Basic
|
-0.30
|
-0.22
|
-0.13
|
-0.08
|
-0.04
|
|
Normalized Basic EPS
|
-0.19
|
-0.14
|
-0.08
|
-0.05
|
-0.02
|
|
EPS Diluted
|
-0.30
|
-0.22
|
-0.13
|
-0.08
|
-0.04
|
|
Normalized Diluted EPS
|
-0.19
|
-0.14
|
-0.08
|
-0.05
|
-0.02
|
|
|
|
Average Basic Shares Outstanding
|
560.00M
|
551.05M
|
542.40M
|
527.46M
|
513.84M
|
|
Average Diluted Shares Outstanding
|
560.00M
|
551.05M
|
542.40M
|
527.46M
|
513.84M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|