|
07/03/2026
|
04/03/2026
|
12/31/2025
|
09/26/2025
|
06/27/2025
|
|
Revenue
|
6.74%
|
12.07%
|
2.41%
|
5.07%
|
1.39%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
6.74%
|
12.07%
|
2.41%
|
5.07%
|
1.39%
|
|
|
|
Cost of Revenue
|
5.32%
|
10.98%
|
2.38%
|
2.85%
|
-2.04%
|
|
Gross Profit
|
7.59%
|
12.72%
|
2.42%
|
6.51%
|
3.58%
|
|
|
|
SG&A Expenses
|
7.69%
|
7.46%
|
9.13%
|
-1.31%
|
-2.50%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
700.00%
|
166.67%
|
-37.50%
|
0.00%
|
-133.33%
|
|
Total Operating Expenses
|
6.41%
|
9.50%
|
5.42%
|
1.02%
|
-2.28%
|
|
|
|
Operating Income
|
7.36%
|
17.15%
|
-5.82%
|
14.68%
|
9.11%
|
|
Income Before Tax
|
14.16%
|
13.66%
|
5.56%
|
23.76%
|
58.39%
|
|
Income Tax Expenses
|
4.43%
|
-10.66%
|
8.94%
|
-5.66%
|
58.37%
|
|
|
|
Earnings from Continuing Operations
|
16.70%
|
18.92%
|
4.65%
|
29.23%
|
58.39%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-285.71%
|
-740.00%
|
-150.00%
|
750.00%
|
-30.00%
|
|
Net Income
|
16.14%
|
17.84%
|
3.46%
|
29.78%
|
58.03%
|
|
|
|
EBIT
|
7.36%
|
17.15%
|
-5.82%
|
14.68%
|
9.11%
|
|
EBITDA
|
6.63%
|
15.93%
|
-6.53%
|
13.64%
|
8.77%
|
|
|
|
EPS Basic
|
16.18%
|
17.83%
|
3.55%
|
30.02%
|
58.21%
|
|
Normalized Basic EPS
|
8.62%
|
18.56%
|
3.14%
|
13.19%
|
6.65%
|
|
EPS Diluted
|
16.86%
|
18.18%
|
3.55%
|
30.14%
|
57.28%
|
|
Normalized Diluted EPS
|
8.64%
|
18.54%
|
3.15%
|
13.25%
|
6.64%
|
|
|
|
Average Basic Shares Outstanding
|
-0.02%
|
0.00%
|
-0.09%
|
-0.19%
|
-0.12%
|
|
Average Diluted Shares Outstanding
|
-0.05%
|
0.02%
|
-0.09%
|
-0.23%
|
-0.09%
|
|
Dividend Per Share
|
3.92%
|
3.92%
|
5.15%
|
5.15%
|
5.15%
|
|
Payout Ratio
|
-0.10%
|
20.75%
|
0.04%
|
-0.22%
|
-0.33%
|