|
07/03/2026
|
04/03/2026
|
12/31/2025
|
09/26/2025
|
06/27/2025
|
|
Revenue
|
6.52%
|
5.11%
|
1.87%
|
2.80%
|
1.28%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
6.52%
|
5.11%
|
1.87%
|
2.80%
|
1.28%
|
|
|
|
Cost of Revenue
|
5.24%
|
3.30%
|
0.40%
|
-0.32%
|
-1.00%
|
|
Gross Profit
|
7.32%
|
6.26%
|
2.81%
|
4.84%
|
2.78%
|
|
|
|
SG&A Expenses
|
5.70%
|
3.18%
|
0.76%
|
-1.74%
|
-1.30%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
450.00%
|
-100.00%
|
-266.67%
|
--
|
--
|
|
Total Operating Expenses
|
5.47%
|
3.24%
|
0.53%
|
-0.95%
|
-1.14%
|
|
|
|
Operating Income
|
8.82%
|
9.34%
|
4.93%
|
11.82%
|
7.07%
|
|
Income Before Tax
|
14.58%
|
24.72%
|
22.25%
|
24.13%
|
16.41%
|
|
Income Tax Expenses
|
-0.35%
|
12.62%
|
17.40%
|
20.00%
|
25.35%
|
|
|
|
Earnings from Continuing Operations
|
18.05%
|
27.49%
|
23.36%
|
25.06%
|
14.51%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-383.33%
|
-346.67%
|
-66.67%
|
76.92%
|
-157.14%
|
|
Net Income
|
17.51%
|
27.05%
|
23.29%
|
25.19%
|
14.42%
|
|
|
|
EBIT
|
8.82%
|
9.34%
|
4.93%
|
11.82%
|
7.07%
|
|
EBITDA
|
7.86%
|
8.48%
|
4.42%
|
11.10%
|
6.53%
|
|
|
|
EPS Basic
|
17.58%
|
27.16%
|
23.47%
|
25.42%
|
14.68%
|
|
Normalized Basic EPS
|
11.19%
|
10.67%
|
6.20%
|
10.09%
|
6.39%
|
|
EPS Diluted
|
17.92%
|
27.11%
|
23.13%
|
25.07%
|
14.46%
|
|
Normalized Diluted EPS
|
11.20%
|
10.68%
|
6.22%
|
10.12%
|
6.42%
|
|
|
|
Average Basic Shares Outstanding
|
-0.08%
|
-0.10%
|
-0.15%
|
-0.19%
|
-0.21%
|
|
Average Diluted Shares Outstanding
|
-0.09%
|
-0.10%
|
-0.16%
|
-0.21%
|
-0.24%
|
|
Dividend Per Share
|
4.52%
|
4.83%
|
5.15%
|
5.22%
|
5.29%
|
|
Payout Ratio
|
0.11%
|
0.03%
|
-0.15%
|
-0.17%
|
-0.08%
|