|
07/03/2026
|
04/03/2026
|
12/31/2025
|
09/26/2025
|
06/27/2025
|
|
Revenue
|
50.13B
|
49.28B
|
47.94B
|
47.66B
|
47.06B
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
50.13B
|
49.28B
|
47.94B
|
47.66B
|
47.06B
|
|
|
|
Cost of Revenue
|
19.11B
|
18.85B
|
18.40B
|
18.29B
|
18.15B
|
|
Gross Profit
|
31.02B
|
30.43B
|
29.54B
|
29.38B
|
28.91B
|
|
|
|
SG&A Expenses
|
15.03B
|
14.76B
|
14.52B
|
14.17B
|
14.22B
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
10.00M
|
4.00M
|
-1.00M
|
2.00M
|
2.00M
|
|
Total Operating Expenses
|
34.14B
|
33.62B
|
32.92B
|
32.46B
|
32.37B
|
|
|
|
Operating Income
|
15.99B
|
15.66B
|
15.02B
|
15.20B
|
14.69B
|
|
Income Before Tax
|
17.23B
|
16.55B
|
16.00B
|
15.84B
|
15.04B
|
|
Income Tax Expenses
|
2.83B
|
2.78B
|
2.86B
|
2.81B
|
2.84B
|
|
|
|
Earnings from Continuing Operations
|
14.40K
|
13.77K
|
13.14K
|
13.03K
|
12.20K
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-87.00M
|
-67.00M
|
-30.00M
|
-3.00M
|
-18.00M
|
|
Net Income
|
14.32B
|
13.70B
|
13.11B
|
13.03B
|
12.18B
|
|
|
|
EBIT
|
15.99B
|
15.66B
|
15.02B
|
15.20B
|
14.69B
|
|
EBITDA
|
17.02B
|
16.71B
|
16.07B
|
16.29B
|
15.78B
|
|
|
|
EPS Basic
|
3.33
|
3.18
|
3.05
|
3.03
|
2.83
|
|
Normalized Basic EPS
|
2.51
|
2.46
|
2.35
|
2.34
|
2.26
|
|
EPS Diluted
|
3.33
|
3.18
|
3.04
|
3.02
|
2.82
|
|
Normalized Diluted EPS
|
2.51
|
2.45
|
2.35
|
2.33
|
2.26
|
|
|
|
Average Basic Shares Outstanding
|
17.21B
|
17.21B
|
17.21B
|
17.22B
|
17.22B
|
|
Average Diluted Shares Outstanding
|
17.25B
|
17.26B
|
17.25B
|
17.26B
|
17.27B
|
|
Dividend Per Share
|
2.08
|
2.06
|
2.04
|
2.02
|
1.99
|
|
Payout Ratio
|
77.24%
|
80.07%
|
66.98%
|
65.04%
|
69.42%
|