|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
18.17%
|
17.84%
|
14.32%
|
16.79%
|
16.93%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
18.17%
|
17.84%
|
14.32%
|
16.79%
|
16.93%
|
|
|
|
Cost of Revenue
|
26.77%
|
19.71%
|
15.21%
|
13.27%
|
9.82%
|
|
Gross Profit
|
15.98%
|
17.27%
|
14.13%
|
17.72%
|
18.90%
|
|
|
|
SG&A Expenses
|
16.42%
|
17.20%
|
13.75%
|
14.52%
|
16.56%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
21.74%
|
16.87%
|
14.08%
|
13.92%
|
14.56%
|
|
|
|
Operating Income
|
-843.72%
|
6.43%
|
15.13%
|
103.65%
|
79.81%
|
|
Income Before Tax
|
-241.86%
|
-1,632.61%
|
18.37%
|
192.62%
|
300.93%
|
|
Income Tax Expenses
|
39.31%
|
180.14%
|
103.22%
|
-548.02%
|
-1,581.56%
|
|
|
|
Earnings from Continuing Operations
|
-220.42%
|
-924.78%
|
-85.00%
|
201.44%
|
336.09%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-220.42%
|
-924.78%
|
-85.00%
|
201.44%
|
336.09%
|
|
|
|
EBIT
|
-843.72%
|
6.43%
|
15.13%
|
103.65%
|
79.81%
|
|
EBITDA
|
-1,837.39%
|
13.03%
|
14.77%
|
92.42%
|
110.65%
|
|
|
|
EPS Basic
|
-244.68%
|
-975.76%
|
-84.84%
|
202.00%
|
340.77%
|
|
Normalized Basic EPS
|
-220.94%
|
-373.53%
|
19.66%
|
35.35%
|
305.06%
|
|
EPS Diluted
|
-244.68%
|
-1,030.23%
|
-84.57%
|
225.00%
|
473.00%
|
|
Normalized Diluted EPS
|
-222.93%
|
-387.88%
|
20.25%
|
35.58%
|
106.58%
|
|
|
|
Average Basic Shares Outstanding
|
-16.83%
|
-5.90%
|
-1.07%
|
-0.10%
|
-0.92%
|
|
Average Diluted Shares Outstanding
|
-18.40%
|
-7.66%
|
-1.57%
|
-0.14%
|
94.80%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|