|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
16.64%
|
16.30%
|
15.79%
|
16.79%
|
17.00%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
16.64%
|
16.30%
|
15.79%
|
16.79%
|
17.00%
|
|
|
|
Cost of Revenue
|
18.87%
|
14.61%
|
12.15%
|
10.95%
|
10.02%
|
|
Gross Profit
|
16.08%
|
16.74%
|
16.73%
|
18.35%
|
18.91%
|
|
|
|
SG&A Expenses
|
15.51%
|
15.50%
|
13.34%
|
12.56%
|
10.70%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
16.82%
|
14.86%
|
13.70%
|
13.60%
|
13.42%
|
|
|
|
Operating Income
|
14.02%
|
38.03%
|
49.15%
|
87.96%
|
117.10%
|
|
Income Before Tax
|
-10.48%
|
23.89%
|
55.04%
|
63.32%
|
47.33%
|
|
Income Tax Expenses
|
103.36%
|
103.26%
|
101.84%
|
-6,210.36%
|
-4,371.45%
|
|
|
|
Earnings from Continuing Operations
|
-87.07%
|
-82.36%
|
-77.61%
|
820.84%
|
903.05%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-87.07%
|
-82.36%
|
-77.61%
|
820.84%
|
903.05%
|
|
|
|
EBIT
|
14.02%
|
38.03%
|
49.15%
|
87.96%
|
117.10%
|
|
EBITDA
|
15.56%
|
36.47%
|
46.37%
|
80.08%
|
102.32%
|
|
|
|
EPS Basic
|
-87.65%
|
-82.46%
|
-77.48%
|
820.26%
|
901.05%
|
|
Normalized Basic EPS
|
-3.48%
|
25.85%
|
39.44%
|
42.68%
|
61.92%
|
|
EPS Diluted
|
-87.78%
|
-82.47%
|
-77.21%
|
858.91%
|
931.77%
|
|
Normalized Diluted EPS
|
7.37%
|
21.30%
|
34.93%
|
38.14%
|
56.55%
|
|
|
|
Average Basic Shares Outstanding
|
-5.98%
|
-1.99%
|
-0.61%
|
-0.31%
|
0.06%
|
|
Average Diluted Shares Outstanding
|
-9.22%
|
21.82%
|
24.19%
|
24.27%
|
24.68%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|