|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
4.56B
|
4.37B
|
4.22B
|
4.06B
|
3.91B
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
4.56B
|
4.37B
|
4.22B
|
4.06B
|
3.91B
|
|
|
|
Cost of Revenue
|
935.15M
|
880.80M
|
841.52M
|
811.56M
|
786.69M
|
|
Gross Profit
|
3.62B
|
3.49B
|
3.38B
|
3.24B
|
3.12B
|
|
|
|
SG&A Expenses
|
1.77B
|
1.69B
|
1.63B
|
1.58B
|
1.53B
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
4.27B
|
4.05B
|
3.90B
|
3.78B
|
3.66B
|
|
|
|
Operating Income
|
285.63M
|
322.17M
|
319.88M
|
280.30M
|
250.52M
|
|
Income Before Tax
|
302.24M
|
386.06M
|
445.89M
|
395.02M
|
337.63M
|
|
Income Tax Expenses
|
53.32M
|
51.71M
|
29.04M
|
-1.59B
|
-1.59B
|
|
|
|
Earnings from Continuing Operations
|
248.92
|
334.35
|
416.86
|
1.99K
|
1.93K
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
248.92M
|
334.35M
|
416.86M
|
1.99B
|
1.93B
|
|
|
|
EBIT
|
285.63M
|
322.17M
|
319.88M
|
280.30M
|
250.52M
|
|
EBITDA
|
316.56M
|
348.89M
|
345.03M
|
305.51M
|
273.94M
|
|
|
|
EPS Basic
|
0.35
|
0.49
|
0.62
|
2.94
|
2.85
|
|
Normalized Basic EPS
|
0.33
|
0.40
|
0.42
|
0.37
|
0.34
|
|
EPS Diluted
|
0.34
|
0.48
|
0.62
|
2.89
|
2.80
|
|
Normalized Diluted EPS
|
0.35
|
0.38
|
0.39
|
0.34
|
0.32
|
|
|
|
Average Basic Shares Outstanding
|
2.55B
|
2.66B
|
2.70B
|
2.71B
|
2.71B
|
|
Average Diluted Shares Outstanding
|
3.13B
|
3.39B
|
3.44B
|
3.45B
|
3.45B
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|