|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
-113.39%
|
-214.65%
|
-239.39%
|
194.72%
|
1,296.24%
|
|
Total Revenue
|
-113.39%
|
-214.65%
|
-239.39%
|
194.72%
|
1,296.24%
|
|
|
|
Cost of Revenue
|
83.61%
|
32.75%
|
20.40%
|
-55.62%
|
-45.60%
|
|
Gross Profit
|
-117.51%
|
-287.77%
|
-271.97%
|
150.43%
|
907.95%
|
|
|
|
SG&A Expenses
|
-129.24%
|
14.85%
|
35.67%
|
436.34%
|
59.21%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-69.85%
|
19.48%
|
31.68%
|
63.84%
|
3.60%
|
|
|
|
Operating Income
|
-116.84%
|
-1,832.28%
|
-445.69%
|
96.13%
|
699.94%
|
|
Income Before Tax
|
-116.41%
|
-1,832.65%
|
-418.06%
|
96.17%
|
712.24%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-116.49%
|
-1,832.65%
|
-418.02%
|
96.17%
|
709.02%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-116.49%
|
-1,832.65%
|
-418.02%
|
96.17%
|
709.02%
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-116.62%
|
-1,940.00%
|
-410.00%
|
96.43%
|
681.03%
|
|
Normalized Basic EPS
|
-116.51%
|
-2,033.33%
|
-434.78%
|
96.23%
|
688.89%
|
|
EPS Diluted
|
-121.36%
|
-1,940.00%
|
-457.50%
|
96.43%
|
561.64%
|
|
Normalized Diluted EPS
|
-116.51%
|
-2,033.33%
|
-434.78%
|
96.23%
|
688.89%
|
|
|
|
Average Basic Shares Outstanding
|
0.00%
|
0.00%
|
2.64%
|
4.12%
|
4.12%
|
|
Average Diluted Shares Outstanding
|
0.00%
|
0.00%
|
2.64%
|
4.12%
|
4.12%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|