|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
-880.30K
|
1.78M
|
2.37M
|
3.33M
|
2.72M
|
|
Total Revenue
|
-880.30K
|
1.78M
|
2.37M
|
3.33M
|
2.72M
|
|
|
|
Cost of Revenue
|
288.40K
|
250.30K
|
231.00K
|
221.80K
|
304.40K
|
|
Gross Profit
|
-1.17M
|
1.53M
|
2.13M
|
3.11M
|
2.41M
|
|
|
|
SG&A Expenses
|
596.50K
|
756.50K
|
733.00K
|
686.70K
|
479.00K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
885.00K
|
1.01M
|
964.10K
|
908.70K
|
783.50K
|
|
|
|
Operating Income
|
-1.77M
|
774.20K
|
1.40M
|
2.43M
|
1.93M
|
|
Income Before Tax
|
-1.75M
|
782.70K
|
1.40M
|
2.45M
|
1.95M
|
|
Income Tax Expenses
|
0.00
|
11.50K
|
11.50K
|
11.50K
|
11.50K
|
|
|
|
Earnings from Continuing Operations
|
-1.75
|
0.77
|
1.39
|
2.44
|
1.94
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-1.75M
|
771.30K
|
1.39M
|
2.44M
|
1.94M
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-0.03
|
0.01
|
0.02
|
0.04
|
0.03
|
|
Normalized Basic EPS
|
-0.02
|
0.01
|
0.01
|
0.02
|
0.02
|
|
EPS Diluted
|
-0.03
|
0.01
|
0.02
|
0.04
|
0.03
|
|
Normalized Diluted EPS
|
-0.02
|
0.01
|
0.01
|
0.02
|
0.02
|
|
|
|
Average Basic Shares Outstanding
|
257.66M
|
257.66M
|
257.66M
|
256.00M
|
253.45M
|
|
Average Diluted Shares Outstanding
|
257.66M
|
257.66M
|
257.66M
|
256.00M
|
253.45M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|