|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
-132.87%
|
982.82%
|
851.80%
|
205.46%
|
182.75%
|
|
Total Revenue
|
-132.87%
|
982.82%
|
851.80%
|
205.46%
|
182.75%
|
|
|
|
Cost of Revenue
|
-4.14%
|
-27.06%
|
-36.82%
|
-45.10%
|
-9.13%
|
|
Gross Profit
|
-149.14%
|
943.58%
|
413.79%
|
187.29%
|
166.66%
|
|
|
|
SG&A Expenses
|
24.93%
|
75.48%
|
141.52%
|
120.17%
|
51.68%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
13.61%
|
30.01%
|
44.09%
|
26.93%
|
20.39%
|
|
|
|
Operating Income
|
-192.29%
|
224.88%
|
242.50%
|
162.56%
|
149.13%
|
|
Income Before Tax
|
-190.81%
|
230.40%
|
245.89%
|
163.14%
|
149.73%
|
|
Income Tax Expenses
|
-100.00%
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-191.34%
|
228.48%
|
244.70%
|
162.85%
|
149.44%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-191.34%
|
228.48%
|
244.70%
|
162.85%
|
149.44%
|
|
|
|
EBIT
|
--
|
--
|
--
|
--
|
--
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-192.28%
|
221.65%
|
237.82%
|
160.45%
|
147.08%
|
|
Normalized Basic EPS
|
-192.97%
|
219.05%
|
236.00%
|
160.20%
|
146.84%
|
|
EPS Diluted
|
-204.03%
|
188.39%
|
202.62%
|
156.40%
|
143.95%
|
|
Normalized Diluted EPS
|
-192.97%
|
219.05%
|
236.00%
|
160.20%
|
146.84%
|
|
|
|
Average Basic Shares Outstanding
|
1.66%
|
2.69%
|
3.75%
|
3.45%
|
2.42%
|
|
Average Diluted Shares Outstanding
|
1.66%
|
2.69%
|
3.75%
|
3.45%
|
2.42%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|