|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
13.97%
|
17.93%
|
14.89%
|
9.29%
|
-2.52%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
13.97%
|
17.93%
|
14.89%
|
9.29%
|
-2.52%
|
|
|
|
Cost of Revenue
|
9.47%
|
17.71%
|
13.71%
|
11.83%
|
-1.62%
|
|
Gross Profit
|
24.44%
|
18.45%
|
17.53%
|
3.79%
|
-4.57%
|
|
|
|
SG&A Expenses
|
31.30%
|
17.23%
|
8.70%
|
-1.43%
|
-10.66%
|
|
Depreciation & Amortization
|
23.51%
|
7.50%
|
19.61%
|
-7.39%
|
-21.76%
|
|
Other Operating Expenses
|
7,978.96%
|
1,017.15%
|
132.72%
|
29.83%
|
-53.54%
|
|
Total Operating Expenses
|
74.18%
|
18.51%
|
12.93%
|
7.87%
|
-5.37%
|
|
|
|
Operating Income
|
-1,492.00%
|
4.63%
|
58.56%
|
62.55%
|
291.61%
|
|
Income Before Tax
|
-491.26%
|
-61.25%
|
89.18%
|
-42.16%
|
-1,947.91%
|
|
Income Tax Expenses
|
2,119.53%
|
170.03%
|
861.34%
|
-52.47%
|
-4,836.30%
|
|
|
|
Earnings from Continuing Operations
|
-1,944.84%
|
-189.92%
|
-266.15%
|
-36.87%
|
-1,479.52%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-1,944.84%
|
-189.92%
|
-266.15%
|
-36.87%
|
-1,479.52%
|
|
|
|
EBIT
|
-1,492.00%
|
4.63%
|
58.56%
|
62.55%
|
291.61%
|
|
EBITDA
|
-1,321.85%
|
2.65%
|
59.72%
|
39.39%
|
120.28%
|
|
|
|
EPS Basic
|
-82.50%
|
70.45%
|
47.06%
|
37.34%
|
-1,486.68%
|
|
Normalized Basic EPS
|
47.23%
|
83.05%
|
95.67%
|
34.92%
|
-1,956.30%
|
|
EPS Diluted
|
-82.50%
|
70.45%
|
47.06%
|
37.34%
|
-1,486.68%
|
|
Normalized Diluted EPS
|
47.23%
|
83.05%
|
95.67%
|
34.92%
|
-1,956.30%
|
|
|
|
Average Basic Shares Outstanding
|
1,020.43%
|
881.27%
|
591.61%
|
118.42%
|
-0.53%
|
|
Average Diluted Shares Outstanding
|
1,020.43%
|
881.27%
|
591.61%
|
118.42%
|
-0.53%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|