|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
14.09%
|
9.95%
|
3.79%
|
-2.79%
|
-8.35%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
14.09%
|
9.95%
|
3.79%
|
-2.79%
|
-8.35%
|
|
|
|
Cost of Revenue
|
13.20%
|
10.40%
|
4.15%
|
-3.43%
|
-12.09%
|
|
Gross Profit
|
16.10%
|
8.94%
|
2.98%
|
-1.29%
|
1.40%
|
|
|
|
SG&A Expenses
|
13.58%
|
3.23%
|
-4.11%
|
-11.27%
|
-14.16%
|
|
Depreciation & Amortization
|
9.96%
|
-1.80%
|
-8.62%
|
-19.79%
|
-21.74%
|
|
Other Operating Expenses
|
3,966.05%
|
38.12%
|
-1.59%
|
-78.59%
|
-88.08%
|
|
Total Operating Expenses
|
28.13%
|
8.39%
|
1.62%
|
-7.30%
|
-14.96%
|
|
|
|
Operating Income
|
-346.97%
|
60.10%
|
88.42%
|
720.71%
|
191.81%
|
|
Income Before Tax
|
-159.58%
|
-53.83%
|
-35.72%
|
-5.45%
|
28.57%
|
|
Income Tax Expenses
|
926.70%
|
278.54%
|
207.19%
|
-2.78%
|
33.54%
|
|
|
|
Earnings from Continuing Operations
|
-727.90%
|
-226.55%
|
-185.95%
|
-6.95%
|
25.67%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-727.90%
|
-226.55%
|
-185.95%
|
-6.95%
|
25.67%
|
|
|
|
EBIT
|
-346.97%
|
60.10%
|
88.42%
|
720.71%
|
191.81%
|
|
EBITDA
|
-298.19%
|
45.20%
|
61.39%
|
1,261.42%
|
244.55%
|
|
|
|
EPS Basic
|
9.48%
|
2.57%
|
-32.01%
|
8.82%
|
36.42%
|
|
Normalized Basic EPS
|
63.32%
|
19.13%
|
-22.43%
|
-3.02%
|
34.43%
|
|
EPS Diluted
|
9.48%
|
2.58%
|
-32.01%
|
8.83%
|
36.42%
|
|
Normalized Diluted EPS
|
63.32%
|
19.13%
|
-22.43%
|
-3.02%
|
34.43%
|
|
|
|
Average Basic Shares Outstanding
|
652.94%
|
397.20%
|
177.22%
|
29.48%
|
7.76%
|
|
Average Diluted Shares Outstanding
|
652.94%
|
397.20%
|
177.22%
|
29.48%
|
7.76%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|