|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
5.62B
|
5.45B
|
5.24B
|
5.03B
|
4.93B
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
5.62B
|
5.45B
|
5.24B
|
5.03B
|
4.93B
|
|
|
|
Cost of Revenue
|
3.87B
|
3.79B
|
3.64B
|
3.51B
|
3.41B
|
|
Gross Profit
|
1.75B
|
1.66B
|
1.60B
|
1.52B
|
1.51B
|
|
|
|
SG&A Expenses
|
1.32B
|
1.24B
|
1.19B
|
1.16B
|
1.16B
|
|
Depreciation & Amortization
|
157.74M
|
149.94M
|
147.23M
|
140.52M
|
143.46M
|
|
Other Operating Expenses
|
728.45M
|
38.51M
|
24.61M
|
20.07M
|
17.92M
|
|
Total Operating Expenses
|
6.07B
|
5.21B
|
5.00B
|
4.83B
|
4.74B
|
|
|
|
Operating Income
|
-455.41M
|
239.68M
|
237.39M
|
203.13M
|
184.40M
|
|
Income Before Tax
|
-1.23B
|
-482.66M
|
-416.22M
|
-516.91M
|
-474.49M
|
|
Income Tax Expenses
|
1.35B
|
191.56M
|
125.63M
|
-180.86M
|
-162.98M
|
|
|
|
Earnings from Continuing Operations
|
-2.58K
|
-674.22
|
-541.85
|
-336.05
|
-311.51
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-2.58B
|
-674.22M
|
-541.85M
|
-336.05M
|
-311.51M
|
|
|
|
EBIT
|
-455.41M
|
239.68M
|
237.39M
|
203.13M
|
184.40M
|
|
EBITDA
|
-423.84M
|
268.96M
|
267.43M
|
229.84M
|
213.85M
|
|
|
|
EPS Basic
|
-2.97
|
-2.12
|
-2.63
|
-3.02
|
-3.28
|
|
Normalized Basic EPS
|
-1.10
|
-1.58
|
-2.13
|
-2.77
|
-3.00
|
|
EPS Diluted
|
-2.97
|
-2.12
|
-2.63
|
-3.02
|
-3.28
|
|
Normalized Diluted EPS
|
-1.10
|
-1.58
|
-2.13
|
-2.77
|
-3.00
|
|
|
|
Average Basic Shares Outstanding
|
2.86B
|
1.89B
|
1.06B
|
492.87M
|
380.29M
|
|
Average Diluted Shares Outstanding
|
2.86B
|
1.89B
|
1.06B
|
492.87M
|
380.29M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|