|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
1.70%
|
6.03%
|
11.66%
|
1.95%
|
-2.61%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
1.70%
|
6.03%
|
11.66%
|
1.95%
|
-2.61%
|
|
|
|
Cost of Revenue
|
2.02%
|
6.16%
|
6.91%
|
1.75%
|
-3.33%
|
|
Gross Profit
|
0.82%
|
5.63%
|
26.78%
|
2.52%
|
-0.53%
|
|
|
|
SG&A Expenses
|
-0.07%
|
0.21%
|
-5.33%
|
2.84%
|
4.23%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-700.00%
|
164.71%
|
-166.67%
|
-93.33%
|
105.56%
|
|
Total Operating Expenses
|
1.32%
|
5.51%
|
4.46%
|
1.42%
|
-1.83%
|
|
|
|
Operating Income
|
6.21%
|
14.31%
|
135.79%
|
7.60%
|
-10.82%
|
|
Income Before Tax
|
102.29%
|
215.46%
|
424.37%
|
525.61%
|
-62.61%
|
|
Income Tax Expenses
|
300.00%
|
359.09%
|
116.36%
|
-67.89%
|
-85.00%
|
|
|
|
Earnings from Continuing Operations
|
27.56%
|
173.33%
|
689.06%
|
292.17%
|
-14.19%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-40.00%
|
37.50%
|
-12.50%
|
14.29%
|
-600.00%
|
|
Net Income
|
27.05%
|
160.24%
|
785.71%
|
283.48%
|
-18.12%
|
|
|
|
EBIT
|
6.21%
|
14.31%
|
135.79%
|
7.60%
|
-10.82%
|
|
EBITDA
|
3.95%
|
5.51%
|
65.58%
|
6.49%
|
-7.00%
|
|
|
|
EPS Basic
|
37.38%
|
164.57%
|
830.49%
|
289.02%
|
-17.23%
|
|
Normalized Basic EPS
|
76.57%
|
308.61%
|
263.65%
|
58.21%
|
-42.06%
|
|
EPS Diluted
|
34.15%
|
163.43%
|
815.58%
|
285.00%
|
-17.23%
|
|
Normalized Diluted EPS
|
73.45%
|
301.73%
|
258.66%
|
56.08%
|
-42.36%
|
|
|
|
Average Basic Shares Outstanding
|
-7.53%
|
-6.65%
|
-4.79%
|
-2.93%
|
-1.06%
|
|
Average Diluted Shares Outstanding
|
-5.87%
|
-5.05%
|
-3.46%
|
-1.60%
|
-0.53%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|