|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
3.87B
|
3.86B
|
3.81B
|
3.69B
|
3.67B
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
3.87B
|
3.86B
|
3.81B
|
3.69B
|
3.67B
|
|
|
|
Cost of Revenue
|
2.85B
|
2.84B
|
2.80B
|
2.75B
|
2.74B
|
|
Gross Profit
|
1.02B
|
1.02B
|
1.00B
|
940.20M
|
934.10M
|
|
|
|
SG&A Expenses
|
585.20M
|
585.30M
|
585.00M
|
593.50M
|
589.60M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
400.00K
|
1.10M
|
-1.70M
|
-1.20M
|
200.00K
|
|
Total Operating Expenses
|
3.52B
|
3.51B
|
3.47B
|
3.43B
|
3.42B
|
|
|
|
Operating Income
|
347.90M
|
343.40M
|
336.30M
|
262.70M
|
256.60M
|
|
Income Before Tax
|
160.30M
|
142.40M
|
121.50M
|
71.00M
|
27.90M
|
|
Income Tax Expenses
|
46.40M
|
32.00M
|
24.10M
|
17.70M
|
38.00M
|
|
|
|
Earnings from Continuing Operations
|
113.90
|
110.40
|
97.40
|
53.30
|
-10.10
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-2.70M
|
-2.50M
|
-2.80M
|
-2.70M
|
-2.80M
|
|
Net Income
|
111.20M
|
107.90M
|
94.60M
|
50.60M
|
-12.90M
|
|
|
|
EBIT
|
347.90M
|
343.40M
|
336.30M
|
262.70M
|
256.60M
|
|
EBITDA
|
461.20M
|
457.10M
|
452.50M
|
394.20M
|
387.00M
|
|
|
|
EPS Basic
|
3.10
|
2.98
|
2.62
|
1.38
|
-0.34
|
|
Normalized Basic EPS
|
4.53
|
4.10
|
3.64
|
2.29
|
1.90
|
|
EPS Diluted
|
3.05
|
2.94
|
2.58
|
1.37
|
-0.34
|
|
Normalized Diluted EPS
|
4.45
|
4.05
|
3.59
|
2.27
|
1.89
|
|
|
|
Average Basic Shares Outstanding
|
141.80M
|
144.60M
|
147.10M
|
148.90M
|
150.00M
|
|
Average Diluted Shares Outstanding
|
144.30M
|
146.50M
|
148.40M
|
149.70M
|
150.30M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|