|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
5.44%
|
4.32%
|
1.46%
|
-2.86%
|
-3.75%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
5.44%
|
4.32%
|
1.46%
|
-2.86%
|
-3.75%
|
|
|
|
Cost of Revenue
|
4.25%
|
2.88%
|
-0.04%
|
-3.93%
|
-5.86%
|
|
Gross Profit
|
8.93%
|
8.56%
|
5.88%
|
0.43%
|
3.04%
|
|
|
|
SG&A Expenses
|
-0.75%
|
0.29%
|
0.26%
|
7.15%
|
5.87%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
100.00%
|
164.71%
|
-70.00%
|
-192.31%
|
200.00%
|
|
Total Operating Expenses
|
3.17%
|
2.38%
|
-0.16%
|
-2.26%
|
-3.88%
|
|
|
|
Operating Income
|
35.58%
|
29.39%
|
21.72%
|
-10.00%
|
-1.91%
|
|
Income Before Tax
|
474.55%
|
148.95%
|
143.98%
|
19.73%
|
-98.77%
|
|
Income Tax Expenses
|
22.11%
|
-50.92%
|
-62.52%
|
-69.11%
|
-64.91%
|
|
|
|
Earnings from Continuing Operations
|
1,227.72%
|
1,480.00%
|
771.72%
|
2,565.00%
|
-100.47%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
3.57%
|
-13.64%
|
-40.00%
|
-50.00%
|
-75.00%
|
|
Net Income
|
962.02%
|
1,157.84%
|
673.33%
|
25,200.00%
|
-100.60%
|
|
|
|
EBIT
|
35.58%
|
29.39%
|
21.72%
|
-10.00%
|
-1.91%
|
|
EBITDA
|
19.17%
|
15.78%
|
11.70%
|
-7.75%
|
-3.56%
|
|
|
|
EPS Basic
|
1,014.46%
|
1,199.56%
|
696.81%
|
25,496.30%
|
-100.89%
|
|
Normalized Basic EPS
|
138.70%
|
78.44%
|
48.01%
|
-14.66%
|
-0.49%
|
|
EPS Diluted
|
988.10%
|
1,167.62%
|
682.40%
|
124,100.00%
|
-100.91%
|
|
Normalized Diluted EPS
|
135.28%
|
76.26%
|
46.36%
|
-15.28%
|
-0.65%
|
|
|
|
Average Basic Shares Outstanding
|
-5.47%
|
-3.86%
|
-2.19%
|
-1.00%
|
-11.64%
|
|
Average Diluted Shares Outstanding
|
-3.99%
|
-2.66%
|
-1.40%
|
-0.53%
|
-11.85%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|