|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
61.10%
|
69.08%
|
69.65%
|
67.91%
|
77.69%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
61.10%
|
69.08%
|
69.65%
|
67.91%
|
77.69%
|
|
|
|
Cost of Revenue
|
53.18%
|
51.71%
|
84.39%
|
51.62%
|
55.59%
|
|
Gross Profit
|
61.90%
|
70.90%
|
68.47%
|
69.71%
|
80.28%
|
|
|
|
SG&A Expenses
|
44.34%
|
41.84%
|
56.86%
|
41.97%
|
34.23%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-2.49%
|
-52.20%
|
-51.66%
|
17.26%
|
140.78%
|
|
Total Operating Expenses
|
32.71%
|
23.69%
|
31.73%
|
30.71%
|
38.34%
|
|
|
|
Operating Income
|
242.21%
|
4,586.45%
|
338.47%
|
1,921.33%
|
318.15%
|
|
Income Before Tax
|
189.04%
|
741.87%
|
264.09%
|
438.45%
|
961.44%
|
|
Income Tax Expenses
|
1,008.20%
|
201.51%
|
406.48%
|
-6,629.03%
|
-103.24%
|
|
|
|
Earnings from Continuing Operations
|
183.15%
|
679.80%
|
254.19%
|
444.88%
|
984.22%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
183.15%
|
679.80%
|
254.19%
|
444.88%
|
984.22%
|
|
|
|
EBIT
|
242.21%
|
4,586.45%
|
338.47%
|
1,921.33%
|
318.15%
|
|
EBITDA
|
229.37%
|
2,278.87%
|
313.76%
|
1,216.10%
|
362.73%
|
|
|
|
EPS Basic
|
173.00%
|
641.20%
|
230.93%
|
390.08%
|
884.20%
|
|
Normalized Basic EPS
|
178.63%
|
700.24%
|
240.08%
|
384.30%
|
864.03%
|
|
EPS Diluted
|
177.78%
|
674.77%
|
247.38%
|
417.01%
|
832.90%
|
|
Normalized Diluted EPS
|
185.48%
|
736.50%
|
257.21%
|
410.94%
|
809.95%
|
|
|
|
Average Basic Shares Outstanding
|
3.73%
|
5.22%
|
7.04%
|
11.16%
|
12.81%
|
|
Average Diluted Shares Outstanding
|
1.26%
|
0.62%
|
1.95%
|
5.41%
|
21.38%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|