|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
66.59%
|
70.64%
|
69.40%
|
69.71%
|
69.97%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
66.59%
|
70.64%
|
69.40%
|
69.71%
|
69.97%
|
|
|
|
Cost of Revenue
|
59.10%
|
60.36%
|
57.14%
|
38.68%
|
32.94%
|
|
Gross Profit
|
67.33%
|
71.68%
|
70.68%
|
73.45%
|
74.75%
|
|
|
|
SG&A Expenses
|
46.21%
|
43.92%
|
-2.57%
|
-8.27%
|
-10.71%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
-33.71%
|
-28.21%
|
6.48%
|
64.28%
|
121.48%
|
|
Total Operating Expenses
|
29.75%
|
30.74%
|
-5.39%
|
-5.26%
|
-5.04%
|
|
|
|
Operating Income
|
497.68%
|
1,805.47%
|
178.85%
|
143.09%
|
120.62%
|
|
Income Before Tax
|
311.99%
|
523.17%
|
208.96%
|
164.19%
|
137.22%
|
|
Income Tax Expenses
|
311.82%
|
180.78%
|
-10.74%
|
-599.53%
|
-310.94%
|
|
|
|
Earnings from Continuing Operations
|
302.64%
|
505.01%
|
209.38%
|
165.05%
|
137.69%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
302.64%
|
505.01%
|
209.38%
|
165.05%
|
137.69%
|
|
|
|
EBIT
|
497.68%
|
1,805.47%
|
178.85%
|
143.09%
|
120.62%
|
|
EBITDA
|
443.89%
|
1,215.06%
|
184.04%
|
146.87%
|
123.68%
|
|
|
|
EPS Basic
|
280.15%
|
466.92%
|
136.69%
|
124.33%
|
114.89%
|
|
Normalized Basic EPS
|
288.85%
|
483.68%
|
136.60%
|
124.02%
|
114.72%
|
|
EPS Diluted
|
293.68%
|
502.62%
|
133.89%
|
122.33%
|
113.53%
|
|
Normalized Diluted EPS
|
303.89%
|
520.75%
|
133.79%
|
122.01%
|
113.34%
|
|
|
|
Average Basic Shares Outstanding
|
6.69%
|
8.93%
|
28.25%
|
57.68%
|
101.42%
|
|
Average Diluted Shares Outstanding
|
2.28%
|
6.69%
|
28.83%
|
64.46%
|
123.44%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|