|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
2.78B
|
2.47B
|
2.20B
|
1.90B
|
1.67B
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
2.78B
|
2.47B
|
2.20B
|
1.90B
|
1.67B
|
|
|
|
Cost of Revenue
|
237.80M
|
213.39M
|
194.22M
|
167.34M
|
149.47M
|
|
Gross Profit
|
2.54B
|
2.26B
|
2.01B
|
1.74B
|
1.52B
|
|
|
|
SG&A Expenses
|
909.50M
|
826.87M
|
763.82M
|
679.24M
|
622.04M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
32.33M
|
32.48M
|
43.96M
|
50.26M
|
48.78M
|
|
Total Operating Expenses
|
1.99B
|
1.85B
|
1.76B
|
1.64B
|
1.54B
|
|
|
|
Operating Income
|
785.00M
|
620.99M
|
441.98M
|
263.03M
|
131.34M
|
|
Income Before Tax
|
877.96M
|
709.98M
|
528.69M
|
343.86M
|
213.10M
|
|
Income Tax Expenses
|
6.86M
|
2.44M
|
-1.03M
|
-5.30M
|
-3.24M
|
|
|
|
Earnings from Continuing Operations
|
871.10
|
707.54
|
529.72
|
349.15
|
216.34
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
871.10M
|
707.54M
|
529.72M
|
349.15M
|
216.34M
|
|
|
|
EBIT
|
785.00M
|
620.99M
|
441.98M
|
263.03M
|
131.34M
|
|
EBITDA
|
801.52M
|
637.19M
|
457.93M
|
278.99M
|
147.37M
|
|
|
|
EPS Basic
|
4.57
|
3.74
|
2.81
|
1.89
|
1.20
|
|
Normalized Basic EPS
|
2.88
|
2.34
|
1.76
|
1.16
|
0.74
|
|
EPS Diluted
|
4.30
|
3.50
|
2.62
|
1.74
|
1.09
|
|
Normalized Diluted EPS
|
2.71
|
2.19
|
1.63
|
1.07
|
0.67
|
|
|
|
Average Basic Shares Outstanding
|
761.88M
|
754.97M
|
745.48M
|
732.99M
|
714.12M
|
|
Average Diluted Shares Outstanding
|
810.21M
|
807.71M
|
806.46M
|
802.58M
|
792.18M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|