|
05/31/2026
|
02/28/2026
|
11/30/2025
|
08/31/2025
|
05/31/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
2.51M
|
774.90K
|
604.00K
|
331.10K
|
480.20K
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
2.51M
|
774.90K
|
604.00K
|
331.10K
|
480.20K
|
|
|
|
Operating Income
|
-2.51M
|
-774.90K
|
-604.00K
|
-331.10K
|
-480.20K
|
|
Income Before Tax
|
-2.17M
|
-1.25M
|
-822.50K
|
-721.00K
|
-758.40K
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-2.17M
|
-1.25M
|
-822.50K
|
-721.00K
|
-758.40K
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-2.17M
|
-1.25M
|
-822.50K
|
-721.00K
|
-758.40K
|
|
|
|
EBIT
|
-2.51M
|
-774.90K
|
-604.00K
|
-331.10K
|
-480.20K
|
|
EBITDA
|
--
|
--
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-0.03
|
-0.02
|
-0.01
|
-0.01
|
-0.01
|
|
Normalized Basic EPS
|
-0.02
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|
EPS Diluted
|
-0.03
|
-0.02
|
-0.01
|
-0.01
|
-0.01
|
|
Normalized Diluted EPS
|
-0.02
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
|
|
|
Average Basic Shares Outstanding
|
80.35M
|
77.78M
|
67.88M
|
66.15M
|
77.18M
|
|
Average Diluted Shares Outstanding
|
80.35M
|
77.78M
|
67.88M
|
66.15M
|
77.18M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|