|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
2.16%
|
2.21%
|
17.44%
|
20.05%
|
14.76%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
2.16%
|
2.21%
|
17.44%
|
20.05%
|
14.76%
|
|
|
|
Cost of Revenue
|
-1.62%
|
-1.76%
|
14.97%
|
19.40%
|
15.68%
|
|
Gross Profit
|
17.46%
|
18.59%
|
27.42%
|
22.74%
|
11.19%
|
|
|
|
SG&A Expenses
|
25.36%
|
8.59%
|
-2.43%
|
-65.00%
|
25.05%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
2.80%
|
-0.09%
|
12.20%
|
-13.90%
|
17.12%
|
|
|
|
Operating Income
|
-12.94%
|
56.97%
|
124.99%
|
116.20%
|
-22.04%
|
|
Income Before Tax
|
136.69%
|
39.58%
|
91.72%
|
115.74%
|
-32.45%
|
|
Income Tax Expenses
|
104.02%
|
23.90%
|
124.52%
|
3,898.86%
|
--
|
|
|
|
Earnings from Continuing Operations
|
150.61%
|
46.06%
|
79.59%
|
109.07%
|
-52.63%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-222.66%
|
-242.29%
|
-435.29%
|
103.30%
|
103.89%
|
|
Net Income
|
142.21%
|
40.72%
|
75.19%
|
108.72%
|
-32.66%
|
|
|
|
EBIT
|
-12.94%
|
56.97%
|
124.99%
|
116.20%
|
-22.04%
|
|
EBITDA
|
-7.68%
|
44.63%
|
96.95%
|
122.89%
|
-14.67%
|
|
|
|
EPS Basic
|
137.39%
|
37.89%
|
289.56%
|
108.58%
|
-33.65%
|
|
Normalized Basic EPS
|
42.90%
|
51.09%
|
124.45%
|
114.84%
|
66.48%
|
|
EPS Diluted
|
139.75%
|
38.95%
|
288.70%
|
108.40%
|
-34.84%
|
|
Normalized Diluted EPS
|
44.41%
|
52.32%
|
125.90%
|
114.54%
|
63.38%
|
|
|
|
Average Basic Shares Outstanding
|
2.06%
|
2.06%
|
2.06%
|
1.60%
|
1.48%
|
|
Average Diluted Shares Outstanding
|
1.00%
|
1.24%
|
1.42%
|
3.74%
|
3.37%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|