|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
10.31%
|
13.54%
|
17.93%
|
18.68%
|
18.53%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
10.31%
|
13.54%
|
17.93%
|
18.68%
|
18.53%
|
|
|
|
Cost of Revenue
|
7.57%
|
11.92%
|
17.47%
|
18.77%
|
18.97%
|
|
Gross Profit
|
21.54%
|
20.13%
|
19.78%
|
18.32%
|
16.72%
|
|
|
|
SG&A Expenses
|
-28.14%
|
-30.05%
|
-30.02%
|
-20.24%
|
98.54%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
-0.71%
|
2.18%
|
6.25%
|
10.09%
|
31.16%
|
|
|
|
Operating Income
|
239.40%
|
252.25%
|
232.38%
|
262.59%
|
-200.23%
|
|
Income Before Tax
|
250.35%
|
236.29%
|
210.45%
|
185.92%
|
-308.89%
|
|
Income Tax Expenses
|
141.11%
|
202.55%
|
436.98%
|
10,701.70%
|
--
|
|
|
|
Earnings from Continuing Operations
|
187.67%
|
180.57%
|
168.92%
|
157.87%
|
-348.72%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
90.30%
|
98.62%
|
101.61%
|
103.73%
|
61.25%
|
|
Net Income
|
180.16%
|
168.17%
|
156.39%
|
146.14%
|
-681.55%
|
|
|
|
EBIT
|
239.40%
|
252.25%
|
232.38%
|
262.59%
|
-200.23%
|
|
EBITDA
|
369.51%
|
398.05%
|
352.53%
|
565.45%
|
-150.38%
|
|
|
|
EPS Basic
|
160.73%
|
151.30%
|
143.75%
|
117.35%
|
-883.72%
|
|
Normalized Basic EPS
|
224.97%
|
208.34%
|
185.14%
|
155.72%
|
-962.46%
|
|
EPS Diluted
|
160.06%
|
150.72%
|
143.22%
|
116.86%
|
-885.86%
|
|
Normalized Diluted EPS
|
222.86%
|
206.74%
|
183.96%
|
154.83%
|
-969.69%
|
|
|
|
Average Basic Shares Outstanding
|
1.95%
|
1.80%
|
35.37%
|
103.01%
|
304.42%
|
|
Average Diluted Shares Outstanding
|
1.84%
|
2.43%
|
36.84%
|
106.30%
|
308.85%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
-1.05%
|