|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
1.46B
|
1.46B
|
1.45B
|
1.39B
|
1.33B
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
1.46B
|
1.46B
|
1.45B
|
1.39B
|
1.33B
|
|
|
|
Cost of Revenue
|
1.15B
|
1.15B
|
1.16B
|
1.12B
|
1.07B
|
|
Gross Profit
|
316.58M
|
304.68M
|
292.72M
|
274.32M
|
260.48M
|
|
|
|
SG&A Expenses
|
231.19M
|
217.47M
|
213.09M
|
214.34M
|
321.73M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
1.38B
|
1.37B
|
1.37B
|
1.33B
|
1.39B
|
|
|
|
Operating Income
|
85.39M
|
87.21M
|
79.63M
|
59.98M
|
-61.25M
|
|
Income Before Tax
|
95.82M
|
78.61M
|
73.42M
|
58.55M
|
-63.73M
|
|
Income Tax Expenses
|
29.29M
|
25.38M
|
24.47M
|
19.01M
|
12.15M
|
|
|
|
Earnings from Continuing Operations
|
66.52
|
53.23
|
48.96
|
39.53
|
-75.88
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
-615.00K
|
-163.00K
|
261.00K
|
705.00K
|
-6.34M
|
|
Net Income
|
65.91M
|
53.07M
|
49.22M
|
40.24M
|
-82.22M
|
|
|
|
EBIT
|
85.39M
|
87.21M
|
79.63M
|
59.98M
|
-61.25M
|
|
EBITDA
|
108.75M
|
110.25M
|
101.96M
|
81.73M
|
-40.35M
|
|
|
|
EPS Basic
|
1.04
|
0.84
|
0.79
|
0.28
|
-1.72
|
|
Normalized Basic EPS
|
0.94
|
0.88
|
0.81
|
0.61
|
-0.75
|
|
EPS Diluted
|
1.04
|
0.84
|
0.78
|
0.27
|
-1.72
|
|
Normalized Diluted EPS
|
0.93
|
0.87
|
0.80
|
0.60
|
-0.76
|
|
|
|
Average Basic Shares Outstanding
|
252.09M
|
250.81M
|
249.53M
|
248.26M
|
247.28M
|
|
Average Diluted Shares Outstanding
|
254.58M
|
253.95M
|
253.17M
|
252.27M
|
249.98M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
-14.97%
|