|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
440.00K
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
440.00K
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
370.00K
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
70.10K
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
561.10K
|
586.70K
|
525.00K
|
382.60K
|
212.40K
|
|
Depreciation & Amortization
|
263.90K
|
263.40K
|
275.40K
|
6.40K
|
6.70K
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
825.00K
|
1.22M
|
800.40K
|
389.00K
|
219.20K
|
|
|
|
Operating Income
|
-825.00K
|
-780.00K
|
-800.40K
|
-389.00K
|
-219.20K
|
|
Income Before Tax
|
-995.30K
|
3.19M
|
-5.00M
|
-363.80K
|
-239.60K
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-995.30K
|
3.19M
|
-5.00M
|
-363.80K
|
-239.60K
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-995.30K
|
3.19M
|
-5.00M
|
-363.80K
|
-239.60K
|
|
|
|
EBIT
|
-825.00K
|
-780.00K
|
-800.40K
|
-389.00K
|
-219.20K
|
|
EBITDA
|
-565.10K
|
-530.20K
|
-543.00K
|
-389.00K
|
-212.40K
|
|
|
|
EPS Basic
|
-0.02
|
0.04
|
-0.07
|
-0.01
|
-0.01
|
|
Normalized Basic EPS
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
|
EPS Diluted
|
-0.02
|
0.04
|
-0.07
|
-0.01
|
-0.01
|
|
Normalized Diluted EPS
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
|
|
|
Average Basic Shares Outstanding
|
65.97M
|
84.23M
|
68.87M
|
36.37M
|
36.28M
|
|
Average Diluted Shares Outstanding
|
65.97M
|
84.23M
|
68.87M
|
36.37M
|
36.28M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|