|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
164.17%
|
37.72%
|
-67.73%
|
4.34%
|
-45.34%
|
|
Depreciation & Amortization
|
3,838.81%
|
3,952.31%
|
4,341.94%
|
-53.62%
|
-56.77%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
276.37%
|
182.08%
|
-50.99%
|
2.23%
|
-45.76%
|
|
|
|
Operating Income
|
-276.37%
|
-80.35%
|
48.86%
|
-27.83%
|
21.09%
|
|
Income Before Tax
|
-315.40%
|
806.92%
|
-184.53%
|
-14.55%
|
12.97%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-315.40%
|
806.92%
|
-185.37%
|
-14.55%
|
12.97%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-315.40%
|
806.92%
|
-185.37%
|
-14.55%
|
12.97%
|
|
|
|
EBIT
|
-276.37%
|
-80.35%
|
48.86%
|
-27.83%
|
21.09%
|
|
EBITDA
|
-166.05%
|
-24.46%
|
65.29%
|
-33.91%
|
19.02%
|
|
|
|
EPS Basic
|
-128.79%
|
393.02%
|
-26.26%
|
4.76%
|
27.47%
|
|
Normalized Basic EPS
|
-129.27%
|
25.93%
|
76.94%
|
4.55%
|
28.07%
|
|
EPS Diluted
|
-128.79%
|
393.02%
|
-26.26%
|
4.76%
|
27.47%
|
|
Normalized Diluted EPS
|
-129.27%
|
25.93%
|
76.94%
|
4.55%
|
28.07%
|
|
|
|
Average Basic Shares Outstanding
|
81.86%
|
141.84%
|
126.09%
|
19.94%
|
20.08%
|
|
Average Diluted Shares Outstanding
|
81.86%
|
141.84%
|
126.09%
|
19.94%
|
20.08%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|