|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
205.13%
|
62.66%
|
--
|
-85.19%
|
-72.38%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
205.13%
|
62.66%
|
--
|
-85.19%
|
-72.38%
|
|
|
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Gross Profit
|
-51.39%
|
-74.09%
|
--
|
-85.19%
|
-72.38%
|
|
|
|
SG&A Expenses
|
-21.91%
|
-39.22%
|
-44.39%
|
50.65%
|
34.75%
|
|
Depreciation & Amortization
|
2,337.05%
|
1,214.05%
|
478.43%
|
-57.77%
|
-47.63%
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
21.35%
|
-7.77%
|
-34.97%
|
47.01%
|
32.17%
|
|
|
|
Operating Income
|
-10.84%
|
15.16%
|
23.81%
|
-91.63%
|
-68.67%
|
|
Income Before Tax
|
-14.74%
|
13.71%
|
-128.21%
|
53.57%
|
55.22%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
-5,100.00%
|
-52.94%
|
|
|
|
Earnings from Continuing Operations
|
-14.96%
|
13.55%
|
-128.66%
|
53.66%
|
55.28%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-14.96%
|
13.55%
|
-128.66%
|
53.66%
|
55.28%
|
|
|
|
EBIT
|
-10.84%
|
15.16%
|
23.81%
|
-91.63%
|
-68.67%
|
|
EBITDA
|
18.69%
|
34.16%
|
33.77%
|
-97.61%
|
-72.65%
|
|
|
|
EPS Basic
|
31.54%
|
42.89%
|
-17.22%
|
58.07%
|
59.49%
|
|
Normalized Basic EPS
|
45.26%
|
56.21%
|
50.92%
|
-80.46%
|
-54.37%
|
|
EPS Diluted
|
31.54%
|
42.89%
|
-17.22%
|
58.07%
|
59.49%
|
|
Normalized Diluted EPS
|
45.26%
|
56.21%
|
50.92%
|
-80.46%
|
-54.37%
|
|
|
|
Average Basic Shares Outstanding
|
93.68%
|
79.42%
|
45.50%
|
15.20%
|
17.45%
|
|
Average Diluted Shares Outstanding
|
93.68%
|
79.42%
|
45.50%
|
15.20%
|
17.45%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|