|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
33.26%
|
38.33%
|
31.22%
|
104.36%
|
-10.79%
|
|
Total Other Revenue
|
259.96%
|
726.34%
|
1,146.52%
|
353.23%
|
23.15%
|
|
Total Revenue
|
36.61%
|
42.32%
|
39.36%
|
106.25%
|
-10.42%
|
|
|
|
Cost of Revenue
|
30.94%
|
71.99%
|
150.60%
|
141.47%
|
9.15%
|
|
Gross Profit
|
22.37%
|
-925.90%
|
-182.27%
|
-231.21%
|
-203.49%
|
|
|
|
SG&A Expenses
|
19.87%
|
58.22%
|
128.76%
|
110.27%
|
35.08%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
24.00%
|
63.88%
|
137.50%
|
124.22%
|
24.08%
|
|
|
|
Operating Income
|
-17.58%
|
-79.74%
|
-285.35%
|
-132.71%
|
-54.32%
|
|
Income Before Tax
|
19.10%
|
29.38%
|
-530.89%
|
-76.21%
|
-611.56%
|
|
Income Tax Expenses
|
-71.05%
|
100.42%
|
-97.12%
|
-16.39%
|
-96.15%
|
|
|
|
Earnings from Continuing Operations
|
19.13%
|
26.99%
|
-421.68%
|
-76.88%
|
-543.97%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
19.13%
|
26.99%
|
-421.68%
|
-76.88%
|
-543.97%
|
|
|
|
EBIT
|
-17.58%
|
-79.74%
|
-285.35%
|
-132.71%
|
-54.32%
|
|
EBITDA
|
-20.55%
|
-96.26%
|
-405.10%
|
-158.53%
|
-69.18%
|
|
|
|
EPS Basic
|
96.72%
|
96.92%
|
77.74%
|
63.63%
|
-2,003.94%
|
|
Normalized Basic EPS
|
94.86%
|
95.29%
|
59.99%
|
67.65%
|
-2,222.43%
|
|
EPS Diluted
|
96.71%
|
96.92%
|
77.75%
|
63.61%
|
-2,004.28%
|
|
Normalized Diluted EPS
|
94.86%
|
95.29%
|
59.99%
|
67.65%
|
-2,222.43%
|
|
|
|
Average Basic Shares Outstanding
|
2,364.88%
|
2,269.55%
|
2,244.08%
|
386.40%
|
-69.39%
|
|
Average Diluted Shares Outstanding
|
2,364.88%
|
2,269.55%
|
2,244.08%
|
386.40%
|
-69.39%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|