|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
46.73%
|
34.72%
|
23.59%
|
--
|
--
|
|
Total Other Revenue
|
587.82%
|
529.73%
|
321.14%
|
--
|
--
|
|
Total Revenue
|
51.49%
|
38.62%
|
26.31%
|
--
|
--
|
|
|
|
Cost of Revenue
|
95.32%
|
91.23%
|
73.10%
|
--
|
--
|
|
Gross Profit
|
-2,453.22%
|
-701.90%
|
-496.47%
|
--
|
--
|
|
|
|
SG&A Expenses
|
72.85%
|
81.44%
|
68.64%
|
--
|
--
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
81.97%
|
85.56%
|
70.53%
|
--
|
--
|
|
|
|
Operating Income
|
-103.40%
|
-124.06%
|
-108.53%
|
--
|
--
|
|
Income Before Tax
|
-29.22%
|
-89.71%
|
-290.14%
|
--
|
--
|
|
Income Tax Expenses
|
20.06%
|
-249.41%
|
-178.51%
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-29.37%
|
-88.95%
|
-267.60%
|
--
|
--
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-29.37%
|
-88.95%
|
-267.60%
|
--
|
--
|
|
|
|
EBIT
|
-103.40%
|
-124.06%
|
-108.53%
|
--
|
--
|
|
EBITDA
|
-125.01%
|
-154.82%
|
-137.22%
|
--
|
--
|
|
|
|
EPS Basic
|
88.05%
|
35.25%
|
-147.43%
|
--
|
--
|
|
Normalized Basic EPS
|
84.96%
|
36.17%
|
-101.04%
|
--
|
--
|
|
EPS Diluted
|
88.04%
|
35.24%
|
-147.45%
|
--
|
--
|
|
Normalized Diluted EPS
|
84.96%
|
36.17%
|
-101.04%
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
1,816.19%
|
745.60%
|
255.01%
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
1,816.19%
|
745.60%
|
255.01%
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|