|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
198.46M
|
187.55M
|
174.09M
|
160.67M
|
135.25M
|
|
Total Other Revenue
|
8.25M
|
6.97M
|
5.48M
|
1.86M
|
1.20M
|
|
Total Revenue
|
206.71M
|
194.52M
|
179.57M
|
162.53M
|
136.45M
|
|
|
|
Cost of Revenue
|
261.94M
|
250.54M
|
225.87M
|
182.45M
|
134.11M
|
|
Gross Profit
|
-55.23M
|
-56.02M
|
-46.30M
|
-19.93M
|
2.35M
|
|
|
|
SG&A Expenses
|
339.58M
|
327.28M
|
298.71M
|
243.07M
|
196.46M
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
601.52M
|
577.82M
|
524.58M
|
425.52M
|
330.56M
|
|
|
|
Operating Income
|
-394.81M
|
-383.30M
|
-345.01M
|
-263.00M
|
-194.11M
|
|
Income Before Tax
|
-518.05M
|
-543.48M
|
-588.80M
|
-470.41M
|
-400.91M
|
|
Income Tax Expenses
|
-1.01M
|
-954.00K
|
-5.99M
|
-1.43M
|
-1.26M
|
|
|
|
Earnings from Continuing Operations
|
-517.04
|
-542.53
|
-582.81
|
-468.98
|
-399.65
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-517.04M
|
-542.53M
|
-582.81M
|
-468.98M
|
-399.65M
|
|
|
|
EBIT
|
-394.81M
|
-383.30M
|
-345.01M
|
-263.00M
|
-194.11M
|
|
EBITDA
|
-364.82M
|
-352.95M
|
-314.28M
|
-231.50M
|
-162.14M
|
|
|
|
EPS Basic
|
-9.71
|
-35.90
|
-65.30
|
-69.57
|
-81.23
|
|
Normalized Basic EPS
|
-5.19
|
-15.42
|
-26.38
|
-27.52
|
-34.49
|
|
EPS Diluted
|
-9.72
|
-35.91
|
-65.31
|
-69.58
|
-81.24
|
|
Normalized Diluted EPS
|
-5.19
|
-15.42
|
-26.38
|
-27.52
|
-34.49
|
|
|
|
Average Basic Shares Outstanding
|
377.07M
|
260.72M
|
149.05M
|
38.69M
|
19.68M
|
|
Average Diluted Shares Outstanding
|
377.07M
|
260.72M
|
149.05M
|
38.69M
|
19.68M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|