|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
145.69%
|
5.56%
|
150.91%
|
190.87%
|
57.23%
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
145.69%
|
5.56%
|
150.91%
|
190.87%
|
57.23%
|
|
|
|
Cost of Revenue
|
457.73%
|
147.47%
|
246.80%
|
130.53%
|
12.80%
|
|
Gross Profit
|
67.94%
|
-25.81%
|
114.55%
|
229.09%
|
74.34%
|
|
|
|
SG&A Expenses
|
67.97%
|
67.95%
|
182.68%
|
45.82%
|
42.54%
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
102.58%
|
63.31%
|
81.31%
|
17.65%
|
30.42%
|
|
|
|
Operating Income
|
-99.34%
|
-70.42%
|
-77.25%
|
-10.38%
|
-28.77%
|
|
Income Before Tax
|
-85.17%
|
-56.17%
|
-96.63%
|
-483.60%
|
-29.25%
|
|
Income Tax Expenses
|
16.59%
|
120.41%
|
-34.33%
|
32.46%
|
732.73%
|
|
|
|
Earnings from Continuing Operations
|
-84.98%
|
-56.25%
|
-96.17%
|
-482.45%
|
-29.56%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-84.98%
|
-56.25%
|
-96.17%
|
-482.45%
|
-29.56%
|
|
|
|
EBIT
|
-99.34%
|
-70.42%
|
-77.25%
|
-10.38%
|
-28.77%
|
|
EBITDA
|
-105.35%
|
-73.95%
|
-82.08%
|
-8.20%
|
-27.71%
|
|
|
|
EPS Basic
|
68.33%
|
73.13%
|
-5.29%
|
-442.21%
|
-33.30%
|
|
Normalized Basic EPS
|
63.41%
|
68.96%
|
45.02%
|
-474.98%
|
-27.26%
|
|
EPS Diluted
|
68.33%
|
73.13%
|
-5.29%
|
-442.21%
|
-33.30%
|
|
Normalized Diluted EPS
|
63.41%
|
68.96%
|
45.02%
|
-474.98%
|
-27.26%
|
|
|
|
Average Basic Shares Outstanding
|
406.12%
|
403.23%
|
257.63%
|
1.50%
|
1.56%
|
|
Average Diluted Shares Outstanding
|
406.12%
|
403.23%
|
257.63%
|
1.50%
|
1.56%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|