|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
44.84M
|
36.15M
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
44.84M
|
36.15M
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
17.91M
|
12.46M
|
--
|
--
|
--
|
|
Gross Profit
|
26.93M
|
23.69M
|
--
|
--
|
--
|
|
|
|
SG&A Expenses
|
173.45M
|
155.74M
|
--
|
--
|
--
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
551.25M
|
463.76M
|
--
|
--
|
--
|
|
|
|
Operating Income
|
-506.41M
|
-427.61M
|
--
|
--
|
--
|
|
Income Before Tax
|
-857.32M
|
-789.02M
|
--
|
--
|
--
|
|
Income Tax Expenses
|
912.00K
|
874.00K
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-858.24
|
-789.90
|
--
|
--
|
--
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-858.24M
|
-789.90M
|
--
|
--
|
--
|
|
|
|
EBIT
|
-506.41M
|
-427.61M
|
--
|
--
|
--
|
|
EBITDA
|
-482.43M
|
-404.55M
|
--
|
--
|
--
|
|
|
|
EPS Basic
|
-13.03
|
-14.41
|
--
|
--
|
--
|
|
Normalized Basic EPS
|
-7.25
|
-7.95
|
--
|
--
|
--
|
|
EPS Diluted
|
-13.03
|
-14.41
|
--
|
--
|
--
|
|
Normalized Diluted EPS
|
-7.25
|
-7.95
|
--
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
670.03M
|
483.89M
|
--
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
670.03M
|
483.89M
|
--
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|