|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
94.39%
|
73.00%
|
135.99%
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
94.39%
|
73.00%
|
135.99%
|
--
|
--
|
|
|
|
Cost of Revenue
|
235.58%
|
139.58%
|
119.08%
|
--
|
--
|
|
Gross Profit
|
51.89%
|
50.93%
|
143.22%
|
--
|
--
|
|
|
|
SG&A Expenses
|
85.72%
|
81.91%
|
80.15%
|
--
|
--
|
|
Depreciation & Amortization
|
--
|
--
|
--
|
--
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
67.33%
|
49.82%
|
42.11%
|
--
|
--
|
|
|
|
Operating Income
|
-65.30%
|
-48.15%
|
-36.90%
|
--
|
--
|
|
Income Before Tax
|
-177.08%
|
-170.89%
|
-170.82%
|
--
|
--
|
|
Income Tax Expenses
|
16.03%
|
49.53%
|
47.08%
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-176.67%
|
-170.65%
|
-170.59%
|
--
|
--
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-176.67%
|
-170.65%
|
-170.59%
|
--
|
--
|
|
|
|
EBIT
|
-65.30%
|
-48.15%
|
-36.90%
|
--
|
--
|
|
EBITDA
|
-68.21%
|
-49.41%
|
-37.10%
|
--
|
--
|
|
|
|
EPS Basic
|
-68.34%
|
-99.23%
|
-134.27%
|
--
|
--
|
|
Normalized Basic EPS
|
-70.81%
|
-98.06%
|
-128.52%
|
--
|
--
|
|
EPS Diluted
|
-68.34%
|
-99.23%
|
-134.27%
|
--
|
--
|
|
Normalized Diluted EPS
|
-70.81%
|
-98.06%
|
-128.52%
|
--
|
--
|
|
|
|
Average Basic Shares Outstanding
|
267.81%
|
166.66%
|
65.72%
|
--
|
--
|
|
Average Diluted Shares Outstanding
|
267.81%
|
166.66%
|
65.72%
|
--
|
--
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|