|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
2.40K
|
5.50K
|
7.70K
|
--
|
|
Gross Profit
|
--
|
-2.40K
|
-5.50K
|
-7.70K
|
--
|
|
|
|
SG&A Expenses
|
6.45M
|
3.63M
|
9.24M
|
1.68M
|
1.99M
|
|
Depreciation & Amortization
|
--
|
88.60K
|
21.20K
|
5.10K
|
--
|
|
Other Operating Expenses
|
--
|
10.10K
|
0.00
|
54.20K
|
--
|
|
Total Operating Expenses
|
6.45M
|
3.82M
|
9.66M
|
1.95M
|
2.18M
|
|
|
|
Operating Income
|
-6.45M
|
-3.82M
|
-9.66M
|
-1.95M
|
-2.18M
|
|
Income Before Tax
|
-11.46M
|
-4.27M
|
-10.28M
|
-2.05M
|
-1.93M
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-11.46M
|
-4.27M
|
-10.28M
|
-2.05M
|
-1.93M
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-11.46M
|
-4.27M
|
-10.28M
|
-2.05M
|
-1.93M
|
|
|
|
EBIT
|
-6.45M
|
-3.82M
|
-9.66M
|
-1.95M
|
-2.18M
|
|
EBITDA
|
-6.35M
|
-3.73M
|
-9.64M
|
-1.94M
|
-2.17M
|
|
|
|
EPS Basic
|
-0.24
|
-0.10
|
-0.42
|
-0.09
|
-0.09
|
|
Normalized Basic EPS
|
-0.08
|
-0.06
|
-0.26
|
-0.06
|
-0.06
|
|
EPS Diluted
|
-0.24
|
-0.10
|
-0.42
|
-0.09
|
-0.09
|
|
Normalized Diluted EPS
|
-0.08
|
-0.06
|
-0.26
|
-0.06
|
-0.06
|
|
|
|
Average Basic Shares Outstanding
|
47.01M
|
43.99M
|
24.34M
|
21.61M
|
21.00M
|
|
Average Diluted Shares Outstanding
|
47.01M
|
43.99M
|
24.34M
|
21.61M
|
21.00M
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|