|
06/30/2026
|
03/31/2026
|
12/31/2025
|
09/30/2025
|
06/30/2025
|
|
Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Other Revenue
|
--
|
--
|
--
|
--
|
--
|
|
Total Revenue
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Cost of Revenue
|
--
|
-62.50%
|
175.00%
|
862.50%
|
--
|
|
Gross Profit
|
--
|
62.50%
|
-175.00%
|
-862.50%
|
--
|
|
|
|
SG&A Expenses
|
223.90%
|
126.34%
|
702.39%
|
105.63%
|
124.14%
|
|
Depreciation & Amortization
|
--
|
1,637.25%
|
265.52%
|
-12.07%
|
--
|
|
Other Operating Expenses
|
--
|
--
|
--
|
--
|
--
|
|
Total Operating Expenses
|
196.25%
|
103.91%
|
732.95%
|
135.62%
|
134.09%
|
|
|
|
Operating Income
|
-196.25%
|
-103.91%
|
-732.95%
|
-135.62%
|
-134.09%
|
|
Income Before Tax
|
-492.34%
|
-60.91%
|
-1,500.36%
|
15.81%
|
-2.32%
|
|
Income Tax Expenses
|
--
|
--
|
--
|
--
|
--
|
|
|
|
Earnings from Continuing Operations
|
-492.34%
|
-60.91%
|
-1,500.36%
|
15.81%
|
-2.32%
|
|
Earnings from Discontinued Operations
|
--
|
--
|
--
|
--
|
--
|
|
Extraordinary Item & Accounting Change
|
--
|
--
|
--
|
--
|
--
|
|
Minority Interest in Earnings
|
--
|
--
|
--
|
--
|
--
|
|
Net Income
|
-492.34%
|
-60.91%
|
-1,500.36%
|
15.81%
|
-2.32%
|
|
|
|
EBIT
|
-196.25%
|
-103.91%
|
-732.95%
|
-135.62%
|
-134.09%
|
|
EBITDA
|
-192.37%
|
-99.73%
|
-735.37%
|
-136.67%
|
-134.02%
|
|
|
|
EPS Basic
|
-164.60%
|
28.09%
|
-1,120.81%
|
34.82%
|
18.57%
|
|
Normalized Basic EPS
|
-46.38%
|
34.76%
|
-1,122.22%
|
34.84%
|
17.96%
|
|
EPS Diluted
|
-164.60%
|
28.09%
|
-1,120.81%
|
34.82%
|
18.57%
|
|
Normalized Diluted EPS
|
-46.38%
|
34.76%
|
-1,122.22%
|
34.84%
|
17.96%
|
|
|
|
Average Basic Shares Outstanding
|
123.85%
|
123.66%
|
31.05%
|
29.22%
|
25.60%
|
|
Average Diluted Shares Outstanding
|
123.85%
|
123.66%
|
31.05%
|
29.22%
|
25.60%
|
|
Dividend Per Share
|
--
|
--
|
--
|
--
|
--
|
|
Payout Ratio
|
--
|
--
|
--
|
--
|
--
|